investorscraft@gmail.com

Intrinsic ValueDongGuan YuTong Optical Technology Co.,Ltd. (300790.SZ)

Previous Close$27.00
Intrinsic Value
Upside potential
Previous Close
$27.00

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

DongGuan YuTong Optical Technology operates as a specialized manufacturer in China's optical components sector, focusing on the research, development, production, and sale of optical lenses primarily for consumer electronics applications. The company serves the dynamic technology hardware ecosystem, providing essential components that enable imaging and optical systems in various electronic devices. Its core revenue model derives from manufacturing and selling precision optical products to OEMs and other technology manufacturers, positioning it within the competitive supply chain of the global electronics industry. YuTong Optical maintains its market position by leveraging technical expertise in optical engineering and manufacturing capabilities to meet the stringent quality requirements of electronics producers. The company operates in a sector characterized by rapid technological evolution and intense competition, requiring continuous innovation to maintain relevance. Its strategic focus on optical lens specialization allows it to develop deep technical capabilities while navigating the cyclical nature of consumer electronics demand. The company's established presence in Dongguan, a major manufacturing hub in China's Pearl River Delta, provides logistical advantages for serving both domestic and international technology clients.

Revenue Profitability And Efficiency

The company generated CNY 2.74 billion in revenue for the fiscal year, achieving net income of CNY 183.6 million. This translates to a net profit margin of approximately 6.7%, indicating moderate profitability in a competitive manufacturing sector. Operating cash flow stood at CNY 337.8 million, demonstrating the company's ability to convert earnings into cash, though significant capital expenditures of CNY 508.4 million suggest ongoing investment in production capacity and technological upgrades.

Earnings Power And Capital Efficiency

YuTong Optical reported diluted earnings per share of CNY 0.56, reflecting its earnings generation capacity relative to its equity base. The substantial capital expenditure program, which exceeded operating cash flow, indicates aggressive investment in productive assets. This strategic allocation suggests management's focus on expanding manufacturing capabilities and technological advancement to strengthen competitive positioning within the optical components market.

Balance Sheet And Financial Health

The company maintains CNY 539.8 million in cash and equivalents against total debt of CNY 1.65 billion, indicating a leveraged financial structure common in capital-intensive manufacturing. The debt level reflects funding requirements for operational expansion and capacity investments. The balance sheet structure suggests reliance on debt financing to support growth initiatives, which is typical for companies in expansion phases within manufacturing-intensive industries.

Growth Trends And Dividend Policy

Despite the capital-intensive nature of its operations, the company maintained a dividend distribution of CNY 0.10 per share, demonstrating commitment to shareholder returns. The significant capital expenditure program signals management's growth orientation and confidence in future demand for optical components. The company's investment strategy appears balanced between funding expansion initiatives and returning capital to shareholders.

Valuation And Market Expectations

With a market capitalization of approximately CNY 12.56 billion, the company trades at a price-to-earnings multiple derived from its current earnings power. The beta of 1.51 indicates higher volatility than the broader market, reflecting the cyclical nature of the consumer electronics sector and investor perception of technology manufacturing risks. Market valuation incorporates expectations for future growth in optical component demand.

Strategic Advantages And Outlook

The company's strategic position within China's optical manufacturing ecosystem provides advantages in supply chain integration and production scalability. Its focus on optical lens technology specialization creates potential for developing proprietary manufacturing processes and technical expertise. The outlook remains tied to global consumer electronics trends, with opportunities in emerging applications requiring advanced optical components, though subject to competitive pressures and technological disruption risks inherent in the sector.

Sources

Company filingsMarket data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount