investorscraft@gmail.com

Intrinsic ValueLihe Technology (Hunan) Co., Ltd. (300800.SZ)

Previous Close$12.69
Intrinsic Value
Upside potential
Previous Close
$12.69

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Lihe Technology operates as a specialized manufacturer of environmental monitoring instruments within China's industrials sector, focusing on the critical intersection of environmental protection and industrial automation. The company generates revenue through the development, production, and sale of sophisticated monitoring systems, including automatic water quality and air/smoke monitoring solutions, alongside emergency testing products and automated laboratory equipment. This core product portfolio is complemented by value-added services such as system integration and operational support, creating a recurring revenue stream. Operating in a sector driven by stringent government environmental regulations and increasing corporate sustainability demands, Lihe Technology positions itself as a comprehensive solutions provider. Its integrated information management platform for environmental monitoring distinguishes its offering, enabling centralized data analysis and reporting for clients. The company's market position is inherently linked to China's ongoing environmental governance initiatives, which prioritize real-time pollution monitoring and data transparency. By offering a full suite of hardware and software solutions, Lihe Technology caters to industrial clients and government agencies requiring reliable, compliant monitoring infrastructure, establishing a niche in the domestic environmental technology landscape.

Revenue Profitability And Efficiency

For the fiscal year, the company reported revenue of CNY 774 million, achieving a net income of CNY 39.8 million. This translates to a net profit margin of approximately 5.1%, indicating moderate profitability in a competitive market. Operating cash flow was positive at CNY 28.0 million, though it was significantly lower than net income, suggesting potential timing differences in working capital movements or substantial non-cash expenses. Capital expenditures of CNY -63.0 million reflect ongoing investment in maintaining and expanding its operational capabilities.

Earnings Power And Capital Efficiency

The company's diluted earnings per share stood at CNY 0.17, providing a clear measure of its earnings power on a per-share basis. The generation of positive operating cash flow, while a fraction of net income, demonstrates a fundamental ability to convert earnings into cash. The substantial capital expenditure relative to operating cash flow indicates a capital-intensive business model, requiring continuous investment in production assets and technology to sustain operations and growth, which impacts near-term free cash flow generation.

Balance Sheet And Financial Health

Lihe Technology maintains a robust balance sheet characterized by a strong liquidity position, with cash and equivalents of CNY 690.3 million. Total debt is relatively low at CNY 33.7 million, resulting in a conservative debt-to-equity profile and significant financial flexibility. This substantial cash reserve, coupled with minimal debt obligations, provides a strong buffer against market volatility and funds potential strategic initiatives, indicating a very healthy financial standing.

Growth Trends And Dividend Policy

The company has demonstrated a commitment to returning capital to shareholders, declaring a dividend per share of CNY 0.16. This payout is nearly aligned with its diluted EPS of CNY 0.17, suggesting a high payout ratio that may prioritize immediate shareholder returns. The relationship between capital expenditures for growth and the dividend policy will be a key factor to monitor for assessing the balance between reinvestment and distribution.

Valuation And Market Expectations

With a market capitalization of approximately CNY 2.73 billion, the market values the company at a significant multiple relative to its current earnings. A beta of 0.337 indicates that the stock has historically exhibited lower volatility than the broader market, which may appeal to certain investor profiles. This valuation implies market expectations for future growth, potentially tied to increased environmental regulation and demand for monitoring solutions in China.

Strategic Advantages And Outlook

The company's strategic advantage lies in its specialized focus on environmental monitoring, a sector with favorable long-term tailwinds due to regulatory pressures. Its integrated offering of hardware, software, and services creates customer stickiness. The outlook is intrinsically linked to Chinese environmental policy and industrial compliance spending. Its strong cash position provides a strategic cushion to navigate market cycles and invest in R&D to maintain technological relevance in an evolving industry.

Sources

Company FinancialsShenzhen Stock Exchange

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount