Data is not available at this time.
Shandong Taihe Water Treatment Technologies operates as a specialized chemical company focused on developing and manufacturing comprehensive water treatment solutions for industrial applications. The company's core revenue model centers on producing and selling a diverse portfolio of water treatment chemicals, including phosphonates antiscalants, corrosion inhibitors, chelating agents, and reverse osmosis chemicals. These products serve critical functions in industrial water systems across multiple sectors, positioning Taihe as an essential supplier to industries where water quality and system efficiency are paramount. The company has established a strong market position by catering to demanding industrial clients in electricity generation, metallurgy, petrochemicals, and seawater desalination. Its technical expertise in formulating specialized chemical compounds allows it to address complex water treatment challenges, from scale prevention to microbial control. This specialization creates significant barriers to entry and fosters long-term customer relationships in industries where water system reliability directly impacts operational continuity and cost efficiency. The company's expansion into adjacent applications including oil extraction, textiles, paper production, and agriculture demonstrates its strategic diversification within the water treatment ecosystem.
The company generated revenue of CNY 2.36 billion for FY 2024, achieving net income of CNY 120.6 million. This translates to a net profit margin of approximately 5.1%, indicating moderate profitability in its specialized chemical segment. Operating cash flow stood at CNY 297.3 million, significantly exceeding net income and suggesting healthy cash conversion from operations. Capital expenditures of CNY 366.6 million reflect ongoing investment in production capacity and technological capabilities.
Taihe demonstrated solid earnings power with diluted EPS of CNY 0.57 for the fiscal year. The company's capital efficiency is evidenced by its ability to generate substantial operating cash flow relative to its market capitalization. The significant capital expenditure program indicates management's focus on expanding production capabilities and maintaining technological leadership, though this has temporarily reduced free cash flow generation during this investment phase.
The company maintains a conservative financial structure with cash and equivalents of CNY 459.6 million against total debt of CNY 95.9 million, resulting in a robust net cash position. This strong liquidity profile provides significant financial flexibility to navigate market cycles and fund strategic initiatives. The low debt level relative to cash reserves indicates a prudent approach to financial management and reduces vulnerability to interest rate fluctuations.
Taihe has implemented a shareholder return policy, distributing a dividend of CNY 0.18 per share for FY 2024. The company's growth trajectory appears focused on expanding its industrial customer base and product applications while maintaining profitability. The balance between reinvestment in the business through capital expenditures and returning capital to shareholders suggests a disciplined approach to capital allocation aimed at sustainable long-term growth.
With a market capitalization of approximately CNY 6.0 billion, the company trades at a price-to-earnings ratio of around 50 based on FY 2024 earnings. This valuation multiple reflects market expectations for future growth in the water treatment chemicals sector, particularly in China's industrial and environmental markets. The beta of 0.465 indicates lower volatility compared to the broader market, suggesting investors perceive the business as relatively defensive.
Taihe's strategic advantages include its specialized technical expertise in water treatment formulations and established relationships with industrial clients in critical sectors. The company's focus on environmental compliance and efficiency solutions positions it to benefit from increasing regulatory requirements and industrial water management needs. The outlook remains tied to industrial production levels in China and continued emphasis on water conservation and treatment across key customer industries.
Company financial statementsShenzhen Stock Exchange disclosures
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |