investorscraft@gmail.com

Intrinsic ValueJutze Intelligence Technology Co.,Ltd (300802.SZ)

Previous Close$20.25
Intrinsic Value
Upside potential
Previous Close
$20.25

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Jutze Intelligence Technology operates as a specialized manufacturer of automated optical inspection (AOI) equipment and laser marking systems, serving industrial manufacturing sectors globally. The company's core revenue model centers on designing, developing, and selling precision inspection machinery that ensures quality control in electronics production lines. Its product portfolio includes inline and offline optical inspection systems, LED packaging inspection equipment, and solder paste inspection tools, which are critical for detecting defects in printed circuit boards and semiconductor components. Beyond hardware sales, Jutze generates additional revenue through system integration services, offering electro-mechanical assembly, box build solutions, and custom fabrication of cable assemblies and wire harnesses for diverse end markets such as communications, automotive, healthcare, and industrial automation. Operating from its Shanghai base since 2007, the company has established a niche position within China's industrial automation ecosystem, competing by providing localized technical support and customization capabilities. Its market positioning leverages China's manufacturing dominance while expanding internationally, targeting manufacturers requiring high-precision inspection to maintain product quality standards. The company's expertise in integrating optical, mechanical, and software technologies allows it to address evolving industry demands for higher accuracy and faster production throughput.

Revenue Profitability And Efficiency

For FY 2024, Jutze reported revenue of CNY 662.1 million with net income of CNY 66.3 million, translating to a net margin of approximately 10%. The company maintained positive operating cash flow of CNY 21.2 million, though capital expenditures of CNY 15.3 million indicate ongoing investments in production capabilities. The diluted EPS of CNY 0.23 reflects efficient earnings generation relative to the company's market capitalization.

Earnings Power And Capital Efficiency

Jutze demonstrates solid earnings power with net income representing a double-digit return on revenue. The company's capital efficiency is evidenced by its substantial cash position relative to moderate debt levels. Operating cash flow, while positive, was significantly lower than net income, suggesting potential working capital movements or timing differences in receivables and inventory management during the period.

Balance Sheet And Financial Health

The company maintains a strong balance sheet with CNY 808.6 million in cash and equivalents against total debt of only CNY 32.4 million, resulting in a net cash position that provides significant financial flexibility. This conservative capital structure, with minimal leverage, positions Jutze to weather economic cycles and fund strategic initiatives without relying on external financing.

Growth Trends And Dividend Policy

Jutze has implemented a shareholder-friendly dividend policy, distributing CNY 0.16 per share despite its growth-oriented investments in optical inspection technology. The company's market capitalization of approximately CNY 6.0 billion suggests investor confidence in its niche positioning within industrial automation, though specific revenue growth trends relative to prior periods would require comparative analysis for full context.

Valuation And Market Expectations

Trading with a beta of 0.11, Jutze exhibits low correlation to broader market movements, reflecting its specialized industrial focus. The current valuation implies market expectations for stable performance in its niche automation equipment segment, with investors potentially valuing the company's strong cash position and technological specialization in quality inspection systems.

Strategic Advantages And Outlook

Jutze's strategic advantages include deep expertise in optical inspection technologies and established relationships within China's manufacturing ecosystem. The outlook remains tied to industrial automation adoption trends, with opportunities in emerging applications across electronics, automotive, and medical device manufacturing. The company's financial strength provides flexibility to pursue technological advancements and market expansion initiatives.

Sources

Company financial reportsShenzhen Stock Exchange disclosures

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount