investorscraft@gmail.com

Intrinsic ValueJiangsu Sidike New Materials Science & Technology Co., Ltd. (300806.SZ)

Previous Close$58.57
Intrinsic Value
Upside potential
Previous Close
$58.57

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Jiangsu Sidike New Materials Science & Technology Co., Ltd. operates as a specialized manufacturer of multifunctional coating composite materials within China's advanced materials sector. The company's core revenue model is built on the production and sale of high-performance films and adhesives that serve critical functions in electronics manufacturing and packaging. Its product portfolio is segmented into protective materials for devices like computers and phones, electronic-grade adhesive materials for precise industrial applications, functional coating materials with conducting or insulating properties, and specialized film packaging materials. This positions Sidike as a key supplier in the electronics value chain, providing essential components that enhance device durability, functionality, and performance. The company's market position is defined by its technological focus on material science innovations that meet the stringent requirements of modern electronics. Operating from its base in Suqian, Jiangsu province, Sidike leverages regional manufacturing advantages while serving a national client base. Its specialization in niche coating technologies creates barriers to entry and fosters long-term customer relationships within the competitive specialty chemicals landscape.

Revenue Profitability And Efficiency

For FY 2024, Sidike reported revenue of CNY 2.69 billion, achieving a net income of CNY 54.88 million. The resulting net profit margin of approximately 2.0% indicates modest profitability in a competitive manufacturing environment. Operating cash flow was positive at CNY 89.80 million, though capital expenditures of CNY 268.70 million significantly exceeded this amount, reflecting ongoing investment in production capacity and technology upgrades. The disparity between operating cash flow and capital spending suggests the company is in an investment-intensive phase of its development cycle.

Earnings Power And Capital Efficiency

The company generated diluted earnings per share of CNY 0.12 for the fiscal year. The substantial capital expenditure program, which dwarfed operating cash flow, indicates Sidike is prioritizing capacity expansion and technological advancement over immediate earnings optimization. This strategic allocation of resources toward fixed asset investments suggests management is positioning for future growth opportunities in the specialty materials market, though it currently pressures short-term capital efficiency metrics.

Balance Sheet And Financial Health

Sidike maintains a cash position of CNY 194.91 million against total debt of CNY 3.24 billion, indicating a leveraged financial structure common in capital-intensive manufacturing. The significant debt load likely supports the company's expansion initiatives and working capital requirements. The balance sheet structure reflects the substantial investments required in specialty chemical production facilities, with long-term assets presumably backing the debt financing. The company's beta of 0.46 suggests lower volatility compared to the broader market.

Growth Trends And Dividend Policy

The company maintained a modest dividend distribution of CNY 0.01 per share, indicating a conservative approach to shareholder returns while prioritizing reinvestment in business growth. With a market capitalization of approximately CNY 11.71 billion, the company's valuation appears to incorporate expectations for future expansion beyond current revenue levels. The growth trajectory appears focused on leveraging technological capabilities in functional materials rather than aggressive top-line expansion in the near term.

Valuation And Market Expectations

Trading with a market capitalization of CNY 11.71 billion, Sidike commands a significant premium to its current revenue base, suggesting market expectations for substantial future growth in the specialty materials sector. The price-to-sales multiple implies investors anticipate successful commercialization of the company's technological capabilities and market expansion. The relatively low beta of 0.46 indicates the stock is perceived as less volatile than the overall market, potentially reflecting its niche positioning.

Strategic Advantages And Outlook

Sidike's strategic advantage lies in its specialized expertise in multifunctional coating technologies that serve evolving electronics industry requirements. The company's focus on protective films, electronic adhesives, and functional coatings positions it to benefit from continued electronics miniaturization and performance demands. The outlook depends on successful execution of its capacity expansion strategy and ability to maintain technological relevance in a rapidly advancing sector. Management's challenge will be to translate significant capital investments into sustainable profitability and market share gains.

Sources

Company Financial ReportsShenzhen Stock Exchange Filings

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount