Data is not available at this time.
Hiecise Precision Equipment Co., Ltd. operates as a specialized industrial machinery manufacturer focused on the development and production of fully automatic CNC roll grinders. The company's core revenue model is built on the sale, installation, and maintenance of these high-precision machines, which are critical components in various metal processing and industrial production lines. Its equipment serves essential functions in hot-rolled steel sheet processing, cold rolling lines for automotive and appliance manufacturing, aluminum and copper production, as well as non-woven fabric and paper manufacturing sectors. This positions Hiecise within the niche but vital industrial machinery segment, catering to manufacturers requiring extreme precision in roll surface finishing. The company's market position is defined by its technical specialization in CNC grinding technology, serving both domestic Chinese industrial customers and potentially international markets from its Kunshan operational base. As a equipment provider to heavy industries, Hiecise's fortunes are closely tied to capital expenditure cycles in steel, aluminum, and manufacturing sectors, requiring deep technical expertise and long-term customer relationships to maintain competitive positioning against both domestic and international machinery manufacturers.
For FY 2024, Hiecise reported revenue of CNY 446.0 million with net income of CNY 62.0 million, translating to a healthy net margin of approximately 13.9%. The company demonstrated solid cash generation with operating cash flow of CNY 125.7 million, significantly exceeding net income and indicating strong earnings quality. Capital expenditures of CNY 45.6 million suggest ongoing investment in production capacity and technological capabilities, while maintaining disciplined capital allocation.
Hiecise generated diluted EPS of CNY 0.24 for the fiscal year, reflecting its earnings capacity relative to the current share count. The company's operating cash flow substantially covered its capital investment requirements, indicating efficient capital deployment. The positive spread between operating cash flow and capital expenditures suggests the business can self-fund growth initiatives while maintaining financial flexibility for strategic opportunities.
The company maintains a conservative financial structure with cash and equivalents of CNY 227.2 million against total debt of CNY 76.9 million, resulting in a net cash position. This strong liquidity profile provides significant buffer against industry cyclicality and supports ongoing operations. The low debt level relative to cash reserves indicates minimal financial risk and capacity for strategic investments or weathering potential industry downturns.
Hiecise demonstrates a balanced approach to capital returns, distributing a dividend of CNY 0.12 per share while retaining earnings for reinvestment. The dividend payout ratio appears sustainable given current profitability levels. The company's growth trajectory is influenced by industrial capital expenditure cycles, with its specialized equipment demand tied to manufacturing and metals industry investment patterns in its core markets.
With a market capitalization of approximately CNY 11.7 billion, the company trades at significant multiples relative to current earnings and revenue, suggesting market expectations for future growth and potential premium for its specialized technological capabilities. The beta of 0.685 indicates lower volatility than the broader market, possibly reflecting the company's niche positioning and stable industrial customer base.
Hiecise's strategic position is strengthened by its specialized expertise in CNC roll grinding technology, serving essential manufacturing processes. The company's outlook is tied to industrial modernization trends and precision manufacturing requirements across its diverse end markets. Maintaining technological leadership and expanding service capabilities will be critical for sustaining competitive advantages in an equipment sector demanding continuous innovation and reliability.
Company DescriptionFinancial Metrics Provided
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |