investorscraft@gmail.com

Intrinsic ValuePOCO Holding Co., Ltd. (300811.SZ)

Previous Close$78.99
Intrinsic Value
Upside potential
Previous Close
$78.99

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

POCO Holding Co., Ltd. operates as a specialized manufacturer in the advanced materials sector, focusing on the development, production, and sale of alloy soft magnetic powder, magnetic cores, and related inductance components. These essential electronic components are critical for energy conversion and management systems, positioning the company within the high-growth specialty chemicals industry. Its core revenue model is based on the sale of these proprietary materials to manufacturers of power electronic equipment, serving as a key supplier in the supply chain for renewable energy and electrification technologies. The company's products are integral to applications in photovoltaic power generation, inverter air conditioners, uninterruptible power supplies (UPS), new energy vehicles, and charging infrastructure, aligning its operations with global trends toward clean energy and efficiency. POCO's market position is that of a specialized domestic Chinese supplier, leveraging its technical expertise in soft magnetic materials to cater to the burgeoning demand from the electronics and industrial sectors. Its focus on a specific niche within the broader basic materials landscape allows it to maintain relevance amid the rapid expansion of China's new energy and high-tech manufacturing ecosystems.

Revenue Profitability And Efficiency

For the fiscal year, POCO Holding reported revenue of CNY 1.66 billion, achieving a net income of CNY 375.7 million. This translates to a robust net profit margin of approximately 22.6%, indicating strong pricing power and effective cost management within its specialized market niche. The company generated CNY 112.4 million in operating cash flow, though this was significantly lower than its net income, suggesting potential working capital investments or timing differences in its operational cycle.

Earnings Power And Capital Efficiency

The company demonstrated solid earnings power with a diluted EPS of CNY 1.34. Capital expenditure was substantial at CNY 179.5 million, exceeding the operating cash flow and indicating an aggressive investment phase, likely directed towards expanding production capacity or enhancing technological capabilities to meet growing demand in its target end-markets. This high level of investment reflects management's confidence in future growth prospects.

Balance Sheet And Financial Health

POCO's balance sheet shows a cash position of CNY 144.2 million against total debt of CNY 448.7 million. This debt level is manageable relative to its market capitalization of approximately CNY 22.3 billion and annual earnings. The financial structure appears stable, providing a foundation for continued operations and strategic investments, though the debt-to-equity ratio would require further analysis for a complete health assessment.

Growth Trends And Dividend Policy

The company has implemented a shareholder returns policy, evidenced by a dividend per share of CNY 0.2. This payout, against an EPS of CNY 1.34, represents a dividend payout ratio of roughly 15%, indicating a balanced approach that retains most earnings for reinvestment back into the business to fuel future growth, which is typical for a company in a capital-intensive and expanding sector.

Valuation And Market Expectations

With a market capitalization of CNY 22.3 billion, the market assigns a high valuation multiple, reflecting significant growth expectations embedded in its share price. A beta of 0.132 suggests the stock has exhibited very low volatility compared to the broader market, which may indicate it is perceived as a defensive play or is influenced by specific, non-systematic factors unique to its niche industry and investor base.

Strategic Advantages And Outlook

POCO's strategic advantage lies in its specialization in soft magnetic materials, which are critical components for the ongoing energy transition and electrification trends. Its alignment with high-growth sectors like photovoltaics and new energy vehicles provides a favorable long-term outlook. The key challenge will be to scale operations efficiently while maintaining its technological edge and profitability amidst increasing competition and potential raw material cost fluctuations.

Sources

Company Annual ReportShenzhen Stock Exchange disclosures

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount