Data is not available at this time.
EIT Environmental Development Group operates as a comprehensive municipal environmental service provider in China's growing waste management sector. The company generates revenue through long-term service contracts with municipal governments, offering an integrated portfolio that spans urban sanitation, property management, municipal lighting, and park greening. Its core business model leverages public-private partnerships to deliver essential urban services, positioning it as a key player in China's urbanization and environmental protection initiatives. The company has strategically expanded beyond traditional sanitation to include higher-value services such as smart city construction, waste sorting and recycling, and food waste disposal, creating multiple revenue streams within the environmental services ecosystem. This diversification allows EIT to capture value across the waste management value chain while benefiting from government policies promoting sustainable urban development. Operating from its Shenzhen headquarters since 2010, the company has established a strong regional presence in one of China's most developed economic zones. Its market position is reinforced by specialized capabilities in forestry carbon sink development and rural revitalization projects, which align with national environmental targets. The integration of human resource outsourcing and consulting services further enhances its value proposition to municipal clients seeking comprehensive urban management solutions.
EIT Environmental Development Group reported revenue of CNY 7.20 billion for the fiscal year, demonstrating substantial scale in the municipal services market. The company achieved net income of CNY 575 million, translating to a net profit margin of approximately 8.0%, reflecting moderate profitability in its capital-intensive operations. Operating cash flow of CNY 369 million was significantly impacted by substantial capital expenditures of CNY -1.29 billion, indicating ongoing investments in service infrastructure and expansion initiatives.
The company generated diluted earnings per share of CNY 1.44, representing solid earnings power relative to its market capitalization. The significant gap between operating cash flow and capital expenditures suggests aggressive investment in growth assets, which may pressure near-term cash generation. The capital intensity of municipal service contracts typically requires substantial upfront investment with returns realized over longer contract periods.
EIT maintains a conservative financial structure with cash and equivalents of CNY 800 million against total debt of CNY 1.98 billion. This debt level appears manageable given the company's revenue base and the predictable nature of municipal contracts. The balance sheet supports ongoing infrastructure investments while maintaining adequate liquidity for operational requirements in the capital-intensive environmental services sector.
The company demonstrates commitment to shareholder returns with a dividend per share of CNY 0.375, representing a payout ratio of approximately 26% based on current EPS. This balanced approach suggests management's confidence in sustainable cash generation while retaining capital for growth initiatives. China's continued urbanization and environmental policy focus provide tailwinds for expansion in the municipal services market.
With a market capitalization of CNY 11.32 billion, the company trades at a P/E ratio of approximately 19.7 times trailing earnings, reflecting market expectations for continued growth in China's environmental services sector. The beta of 0.617 indicates lower volatility compared to the broader market, typical for utility-like municipal service providers with predictable revenue streams from government contracts.
EIT's strategic advantage lies in its integrated service model and established government relationships in China's municipal environmental sector. The company is well-positioned to benefit from national environmental policies and urbanization trends. Future success will depend on effective capital allocation toward higher-margin services like waste recycling and smart city solutions while maintaining cost discipline in core sanitation operations.
Company filingsMarket data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |