investorscraft@gmail.com

Intrinsic ValueJiangsu Jujie Microfiber Technology Group Co., Ltd. (300819.SZ)

Previous Close$37.74
Intrinsic Value
Upside potential
Previous Close
$37.74

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Jiangsu Jujie Microfiber Technology Group operates as a specialized manufacturer of microfiber-based textiles and cleaning products, serving diverse industrial and consumer markets. The company's core revenue model derives from the research, development, and sale of high-performance microfiber fabrics, finished goods, and dust-free cleaning solutions. Its product portfolio spans multiple applications, including fashion apparel, home furnishings, automotive interiors, and precision electronics cleaning, creating a diversified revenue stream across both B2B and B2C segments. Within China's competitive textile sector, Jujie has established a niche position through its technological focus on microfiber innovation, targeting value-added segments rather than commoditized textile production. The company exports to international markets including Europe, North America, and Southeast Asia, demonstrating global reach despite its domestic manufacturing base. This export orientation provides geographic diversification and exposure to higher-margin international customers. Jujie's market positioning leverages its long-standing expertise since its 1994 founding, emphasizing technical capabilities in microfiber applications that require specific performance characteristics like absorbency, durability, and low-lint properties. The company competes by offering specialized solutions rather than competing on volume alone, targeting customers who require the functional benefits of advanced microfiber materials across fashion, home textiles, and industrial cleaning applications.

Revenue Profitability And Efficiency

The company reported revenue of approximately CNY 600 million for the period, with net income reaching CNY 64.4 million, indicating a healthy net profit margin of around 10.7%. Operating cash flow generation was strong at CNY 88.2 million, significantly exceeding net income and demonstrating efficient working capital management. Capital expenditures of CNY 29.4 million suggest moderate investment in maintaining and expanding production capabilities while maintaining positive free cash flow.

Earnings Power And Capital Efficiency

Jujie demonstrates solid earnings power with diluted EPS of CNY 0.43, supported by efficient operations and specialized product focus. The company's capital efficiency is evident in its ability to generate substantial operating cash flow relative to its revenue base. With minimal debt levels and consistent profitability, the firm maintains strong returns on invested capital within its niche microfiber technology segment.

Balance Sheet And Financial Health

The balance sheet reflects conservative financial management with cash and equivalents of CNY 280 million significantly exceeding total debt of CNY 25 million. This substantial net cash position provides considerable financial flexibility and resilience. The low debt-to-equity ratio indicates minimal financial leverage and strong solvency, positioning the company to weather economic cycles and pursue strategic investments opportunistically.

Growth Trends And Dividend Policy

The company maintains a shareholder-friendly dividend policy, distributing CNY 0.30 per share while retaining earnings for reinvestment. This balanced approach supports both income-oriented investors and growth initiatives. The dividend payout ratio appears sustainable given current profitability levels and cash flow generation, suggesting commitment to returning capital to shareholders while funding ongoing operations and selective expansion opportunities.

Valuation And Market Expectations

With a market capitalization of approximately CNY 3.79 billion, the company trades at a P/E ratio reflecting market expectations for stable performance in its specialized niche. The exceptionally low beta of 0.052 suggests the stock demonstrates minimal correlation with broader market movements, potentially indicating investor perception of the business as defensive within the consumer cyclical sector. This valuation profile may appeal to investors seeking exposure to specialized industrial materials with reduced volatility.

Strategic Advantages And Outlook

Jujie's strategic advantages stem from its long-established expertise in microfiber technology and diversified application base across multiple industries. The company's outlook appears stable, supported by its strong balance sheet and niche market positioning. Continued focus on high-value microfiber applications and international expansion could drive future growth, while its financial conservatism provides resilience against market fluctuations in the broader textile industry.

Sources

Company Annual ReportShenzhen Stock Exchange filingsFinancial data as provided

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount