Data is not available at this time.
Shenzhen Crastal Technology operates as a specialized manufacturer and distributor of small kitchen appliances, focusing on an extensive product portfolio that includes electric kettles, toasters, steamers, water dispensers, and ovens. The company generates revenue through a dual-channel strategy encompassing both online platforms and traditional offline distribution networks, targeting global consumer markets. Its core operational model involves designing, producing, and selling these appliances directly to end-users and retailers, leveraging its manufacturing base in Shenzhen, China. Crastal Technology competes within the highly fragmented consumer electronics sector, specifically in the small kitchen appliance niche, which is characterized by intense competition and evolving consumer preferences. The firm has established a significant international footprint, with its products distributed across Europe, the United States, Australia, and the Middle East, indicating a diversified geographic revenue stream that mitigates regional market risks. This export-oriented approach positions it as a global supplier, competing on factors such as cost efficiency, product functionality, and reliability. Its market position is that of a specialized OEM or branded manufacturer catering to the demand for convenient and affordable household appliances in both developed and emerging markets.
For the fiscal year, the company reported revenue of approximately CNY 754 million. It demonstrated profitability with net income of CNY 69.5 million, resulting in a net margin of around 9.2%. Operational efficiency is reflected in positive operating cash flow of CNY 110 million, which comfortably covered capital expenditures of CNY 17.9 million, indicating sound cash generation from core business activities.
The company's earnings power is evidenced by diluted earnings per share of CNY 0.21. The substantial operating cash flow, which is significantly higher than net income, suggests strong quality of earnings and efficient working capital management. The modest level of capital expenditures relative to operating cash flow implies a capital-light model that does not require intensive reinvestment to maintain operations.
Crastal Technology maintains a robust balance sheet with a cash and equivalents position of CNY 357.9 million. Total debt stands at CNY 97.8 million, indicating a conservative leverage profile with a high cash-to-debt ratio. This strong liquidity position provides significant financial flexibility to navigate market cycles and fund potential growth initiatives without relying heavily on external financing.
The company has demonstrated a commitment to shareholder returns, evidenced by a dividend per share of CNY 0.285. This dividend, when compared to the diluted EPS, represents a substantial payout, highlighting a shareholder-friendly capital allocation policy. The global reach of its sales provides a base for potential growth, though specific historical growth rates are not provided in the available data.
With a market capitalization of approximately CNY 4.22 billion, the market valuation implies certain growth expectations. The stock's beta of 0.465 suggests lower volatility compared to the broader market, which may reflect investor perception of its stable business model and defensive characteristics within the consumer goods segment.
Crastal's key strategic advantages include its established global distribution network and manufacturing capabilities in Shenzhen. The outlook is underpinned by its diversified geographic sales, which reduce dependency on any single market. Success will likely depend on its ability to maintain cost competitiveness, adapt to consumer trends in small appliances, and effectively manage its international supply chain in a dynamic global trade environment.
Company Description and Financial Data Provided
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |