investorscraft@gmail.com

Intrinsic ValueNingbo Bohui Chemical Technology Co.,Ltd (300839.SZ)

Previous Close$12.20
Intrinsic Value
Upside potential
Previous Close
$12.20

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Ningbo Bohui Chemical Technology operates as a specialized chemical technology company focused on the research, development, production, and sales of special oil products within China's energy sector. The company's core operations center on heavy aromatics, light fuel oil, and environmentally friendly aromatic oil, positioning it within the niche market of petroleum derivatives. Its business model integrates wholesale and retail distribution of aromatic hydrocarbons and lubricating oil, complemented by import/export activities and technical services. Operating as a subsidiary of Ningbo Wenkui Holding Group, the company leverages its established infrastructure to serve industrial clients requiring specialized petroleum-based products. This focused approach differentiates it from larger, integrated refiners by targeting specific application segments where technical expertise and product purity are critical value drivers. The company's market position reflects its specialization in aromatic oil products, catering to downstream industries that depend on consistent quality and tailored chemical solutions rather than competing on scale alone in the broader refining market.

Revenue Profitability And Efficiency

The company reported revenue of approximately CNY 2.28 billion for the period, but this was accompanied by a significant net loss of CNY -306.8 million and negative diluted EPS of -1.28. Operational efficiency appears challenged, as evidenced by negative operating cash flow of CNY -111.8 million, which, combined with substantial capital expenditures of CNY -242.0 million, indicates potential strain on cash generation from core business activities during this fiscal period.

Earnings Power And Capital Efficiency

Current earnings power is substantially impaired, with the net loss reflecting operational challenges or market pressures. The negative operating cash flow suggests difficulties in converting revenues into cash, while the capital expenditure level indicates ongoing investment in productive capacity. The relationship between capital investments and current returns warrants monitoring to assess whether these expenditures will translate into improved future profitability and cash flow generation.

Balance Sheet And Financial Health

The balance sheet shows cash and equivalents of CNY 466.6 million against total debt of CNY 1.17 billion, indicating a leveraged position. The liquidity position provides some buffer, but the debt level relative to the company's current profitability metrics suggests financial flexibility may be constrained. The negative cash flow from operations compounds these concerns regarding the company's near-term financial health and ability to service its obligations.

Growth Trends And Dividend Policy

Current financial performance reflects contraction rather than growth, with the company experiencing significant losses during the period. The dividend policy remains conservative with no distributions to shareholders, which is consistent with preserving capital during a challenging operational phase. The capital expenditure level suggests management is continuing to invest in the business despite current profitability challenges, potentially indicating a focus on long-term positioning over short-term returns.

Valuation And Market Expectations

With a market capitalization of approximately CNY 4.05 billion, the market valuation appears to incorporate expectations beyond current financial performance. The beta of 0.603 suggests lower volatility relative to the broader market, potentially reflecting investor perception of the company's niche market position. The valuation multiple relative to negative earnings indicates investors may be anticipating a recovery or assigning value to the company's specialized assets and market position.

Strategic Advantages And Outlook

The company's strategic advantage lies in its specialization within the aromatic oil products segment, though current financial results indicate operational challenges. The outlook depends on the company's ability to leverage its technical expertise and product specialization to return to profitability. Success will likely require improved market conditions, operational efficiency enhancements, or successful commercialization of its technology services to complement its core product sales and restore positive cash flow generation.

Sources

Company filingsMarket data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount