investorscraft@gmail.com

Intrinsic ValueChengdu Kanghua Biological Products Co., Ltd. (300841.SZ)

Previous Close$72.40
Intrinsic Value
Upside potential
Previous Close
$72.40

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Chengdu Kanghua Biological Products operates as a specialized vaccine manufacturer within China's competitive biotechnology sector, focusing exclusively on the research, development, and commercialization of preventive biological products. The company's core revenue model is built upon the production and sale of vaccines, supplemented by technical services, primarily targeting the domestic Chinese healthcare market. Its product portfolio centers on critical infectious disease prevention, including meningococcal and rabies vaccines, with a strategic emphasis on advancing its pipeline through clinical development stages. Operating in the highly regulated healthcare sector, Kanghua occupies a niche position as a dedicated vaccine producer, distinct from broader pharmaceutical conglomerates. The company's market positioning leverages its specialized expertise in vaccine technology and established manufacturing capabilities, catering to public health needs while navigating China's evolving immunization policies. Its ongoing development of seasonal influenza and H5N1 influenza vaccines indicates a strategic focus on expanding its product offerings to address prevalent health threats. This focused approach allows Kanghua to maintain relevance in China's growing biologics market while competing with both domestic and international vaccine manufacturers through targeted product differentiation and regional market penetration.

Revenue Profitability And Efficiency

The company demonstrated solid financial performance with revenue of approximately 1.43 billion CNY for the period. Profitability metrics appear healthy, as evidenced by net income of nearly 399 million CNY, translating to a net margin of approximately 28%. Operating cash flow generation was robust at 572 million CNY, significantly exceeding capital expenditures of 144 million CNY, indicating efficient cash conversion from core operations.

Earnings Power And Capital Efficiency

Kanghua exhibited strong earnings power with diluted EPS of 3.03 CNY, reflecting effective profitability per share. The substantial operating cash flow of 572 million CNY, which comfortably covered capital investment requirements, suggests efficient capital allocation toward growth initiatives. The company's ability to generate significant cash from operations relative to its asset base indicates satisfactory capital efficiency in its vaccine manufacturing and development activities.

Balance Sheet And Financial Health

The company maintains a conservative financial position with cash and equivalents exceeding 1 billion CNY, providing substantial liquidity. Total debt of approximately 187 million CNY represents a modest leverage level relative to the strong cash position. This balance sheet structure supports financial flexibility for ongoing research initiatives and potential capacity expansion while minimizing financial risk.

Growth Trends And Dividend Policy

Kanghua demonstrates a commitment to shareholder returns through a dividend per share of 1 CNY, indicating a balanced approach to capital allocation. The company's product pipeline, including advanced-stage influenza vaccines, suggests potential for future revenue diversification. Current financial metrics support both ongoing operational growth and returns to investors, though specific historical growth trends require additional context for comprehensive analysis.

Valuation And Market Expectations

With a market capitalization of approximately 10.3 billion CNY, the company's valuation reflects investor expectations for its specialized vaccine portfolio. The beta of 0.668 suggests lower volatility compared to the broader market, potentially indicating perceived stability in its business model. Valuation multiples would require comparative industry analysis for fuller context regarding market pricing of growth prospects.

Strategic Advantages And Outlook

Kanghua's strategic position benefits from its focused expertise in vaccine development within China's growing healthcare sector. The advancement of its influenza vaccine pipeline represents potential near-term catalysts for expansion. Regulatory expertise and established manufacturing capabilities provide competitive advantages, though success depends on successful product commercialization and navigating China's evolving healthcare landscape. The company's financial strength supports continued R&D investment for long-term growth.

Sources

Company filingsMarket data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount