investorscraft@gmail.com

Intrinsic ValueShenglan Technology Co., Ltd. (300843.SZ)

Previous Close$50.36
Intrinsic Value
Upside potential
Previous Close
$50.36

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Shenglan Technology operates as a specialized manufacturer of electronic connectivity solutions, serving diverse industrial sectors with a comprehensive product portfolio. The company's core revenue model centers on the research, development, and manufacturing of electronic connectors, wire harness components, and precision parts. Its product offerings span optical lenses, high/low voltage cables, servo harnesses, USB/FFC/FPC products, IO connectors, and specialized connectors for new energy vehicles, positioning it at the intersection of consumer electronics and industrial automation. Shenglan Technology has established a significant presence in China's competitive electrical equipment sector, leveraging its technical expertise to supply components for evolving applications in automotive electrification and smart device manufacturing. The company's market position is characterized by its vertical integration from R&D to production, enabling customized solutions for clients in high-growth segments. This strategic focus on precision components for new energy vehicles and consumer electronics allows Shenglan to capitalize on technological transitions while maintaining a diversified industrial customer base. The company's international operations complement its domestic market strength, reflecting its capability to meet global quality standards in the connector industry.

Revenue Profitability And Efficiency

For FY 2024, Shenglan Technology reported revenue of CNY 1.29 billion with net income of CNY 102.8 million, translating to a net margin of approximately 8.0%. The company generated CNY 115.2 million in operating cash flow, demonstrating reasonable conversion of earnings to cash. Capital expenditures of CNY 194.5 million indicate ongoing investment in production capacity, though this resulted in negative free cash flow for the period. The diluted EPS of CNY 0.68 reflects the company's earnings capacity relative to its equity base.

Earnings Power And Capital Efficiency

Shenglan Technology maintains moderate earnings power with return on equity implied by its net income and market capitalization. The company's capital allocation appears focused on growth initiatives, as evidenced by substantial capital expenditures exceeding operating cash flow. This investment strategy suggests management's confidence in future demand for its connector products, particularly in the new energy vehicle segment. The balance between reinvestment and current profitability will be critical for long-term capital efficiency.

Balance Sheet And Financial Health

The company maintains a conservative financial structure with CNY 342.8 million in cash and equivalents against total debt of CNY 41.0 million, indicating a strong liquidity position. This low leverage profile provides financial flexibility to navigate market cycles and fund strategic initiatives. The substantial cash balance relative to debt obligations positions Shenglan Technology with ample buffer to withstand industry volatility while supporting potential expansion opportunities.

Growth Trends And Dividend Policy

Shenglan Technology demonstrates a balanced approach to shareholder returns and reinvestment, distributing a dividend of CNY 0.13 per share while maintaining significant capital expenditure programs. The company's growth trajectory appears aligned with industrial automation and electric vehicle adoption trends. Management's investment in production capacity suggests expectations of continued demand growth for its precision components, though current negative free cash flow indicates a growth-focused phase requiring careful capital management.

Valuation And Market Expectations

With a market capitalization of approximately CNY 8.62 billion, the company trades at a price-to-earnings multiple reflective of growth expectations in its target markets. The low beta of 0.19 suggests relative insulation from broader market volatility, potentially indicating investor perception of defensive characteristics. Valuation metrics imply market expectations for continued penetration in the new energy vehicle and consumer electronics supply chains.

Strategic Advantages And Outlook

Shenglan Technology's strategic advantages include its technical expertise in connector manufacturing and positioning within high-growth automotive and electronics value chains. The company's outlook is tied to adoption trends in electric vehicles and industrial automation, where its specialized components serve critical functions. Management's challenge will be to convert current investments into sustainable profitability while navigating competitive pressures in the Chinese industrial components sector.

Sources

Company Financial ReportsShenzhen Stock Exchange disclosures

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount