investorscraft@gmail.com

Intrinsic ValueZhejiang Jinsheng New Materials Co.,Ltd. (300849.SZ)

Previous Close$18.44
Intrinsic Value
Upside potential
Previous Close
$18.44

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Zhejiang Jinsheng New Materials operates as a specialized manufacturer of acrylic packaging containers within China's consumer cyclical sector, serving both domestic and international markets. The company's core revenue model centers on the production and sale of premium packaging solutions, including comprehensive product lines such as airless bottles, acrylic cream containers, PETG and PP jars, and specialized air cushion BB cream packaging systems. This positions Jinsheng within the beauty and personal care packaging value chain, where product aesthetics, functionality, and material quality are critical purchasing factors for brand owners. The company's strategic focus on acrylic materials, known for their clarity and premium appearance, differentiates its offerings in a competitive market dominated by standard plastic packaging providers. Having transitioned from its former identity as Zhejiang Jinsheng Packaging in 2017, the company has deliberately pivoted towards 'new materials' to emphasize innovation and value-added manufacturing. Its long-standing presence since 1998 provides established operational experience, though it operates in a fragmented industry where scale, design capabilities, and cost efficiency determine competitive positioning against larger global packaging conglomerates and smaller regional specialists.

Revenue Profitability And Efficiency

For the fiscal period, the company reported revenue of approximately CNY 333 million. However, profitability was challenged, with a net loss of CNY 22.6 million and a diluted EPS of -CNY 0.15. Despite the negative bottom line, operating cash flow generation remained positive at CNY 42.7 million, indicating that core operations are cash-generative. Capital expenditures of CNY 29.9 million suggest ongoing investment in maintaining or expanding production capacity.

Earnings Power And Capital Efficiency

The current earnings power is constrained, as evidenced by the net loss. The positive operating cash flow, which exceeds capital expenditures, provides a buffer and suggests the underlying business can fund its investing activities internally. The efficiency of deployed capital will be a key metric to monitor as the company seeks to return to profitability and improve its return on invested capital.

Balance Sheet And Financial Health

The balance sheet shows a cash position of CNY 85.9 million against total debt of CNY 40.8 million, indicating a net cash position and moderate leverage. This provides a degree of financial flexibility. The company's liquidity appears adequate to meet near-term obligations and weather the current period of operational losses without immediate solvency concerns.

Growth Trends And Dividend Policy

Current financial performance reflects a contraction, with revenue declining and the company reporting a loss. In line with this challenging period and the need to conserve capital, the company has not declared a dividend, as indicated by a dividend per share of zero. The focus is likely on stabilizing operations and returning to growth rather than shareholder distributions in the short term.

Valuation And Market Expectations

The market capitalization stands at approximately CNY 2.09 billion. A beta of 0.29 suggests the stock has historically exhibited lower volatility compared to the broader market. The valuation implies market expectations for a future recovery in profitability and growth, as the current market cap is a significant multiple of annual revenue despite the present loss-making status.

Strategic Advantages And Outlook

The company's strategic advantages include its long-term industry presence and specialization in acrylic packaging, which caters to the premium segment of the beauty market. The outlook is contingent on its ability to navigate competitive pressures, improve cost structures, and leverage its material expertise to win contracts. Success will depend on executing a turnaround that restores profitability while adapting to evolving customer demands and sustainability trends in packaging.

Sources

Company FilingsShenzhen Stock Exchange

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount