investorscraft@gmail.com

Intrinsic ValueSharetronic Data Technology Co., Ltd. (300857.SZ)

Previous Close$227.96
Intrinsic Value
Upside potential
Previous Close
$227.96

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Sharetronic Data Technology Co., Ltd. operates as a specialized solution provider in the global wireless network and smart terminal ecosystem. The company has developed a diversified portfolio spanning two primary domains: cloud video solutions encompassing surveillance cameras, data storage applications, and smart home devices including robotic cleaners and wearables, alongside smart car networking technologies. In the cloud entertainment segment, Sharetronic focuses on emerging consumer technologies such as cloud gaming platforms, smart projectors, and virtual reality products. Founded in 2005 and headquartered in Shenzhen, China, the company leverages its technological base to serve international markets. Its market positioning is that of an integrated hardware and software provider, catering to the growing demand for interconnected smart devices and cloud-based services. This strategic focus places it within the competitive consumer electronics sector, where it must navigate rapid innovation cycles and intense price competition from larger, established players while capitalizing on niche applications and the global expansion of IoT ecosystems.

Revenue Profitability And Efficiency

For the fiscal year, Sharetronic reported robust revenue of approximately CNY 7.41 billion, demonstrating significant scale in its operations. The company translated this top-line performance into a net income of CNY 691.8 million, indicating a healthy net profit margin. However, operating cash flow was notably constrained at CNY 99.0 million, which was substantially overshadowed by significant capital expenditures of CNY 749.5 million, reflecting aggressive investment in its operational infrastructure and future growth initiatives during the period.

Earnings Power And Capital Efficiency

The company's earnings power is evidenced by a diluted earnings per share of CNY 2.02, providing a clear measure of profitability on a per-share basis. The substantial gap between operating cash flow and capital expenditures highlights a period of intensive investment, suggesting a strategic focus on expanding production capacity or developing new product lines. This indicates that current earnings are being heavily reinvested back into the business to drive future expansion rather than being retained as liquid cash.

Balance Sheet And Financial Health

Sharetronic maintains a solid liquidity position with cash and equivalents of CNY 1.53 billion. This cash reserve is positioned against total debt of CNY 1.72 billion, indicating a relatively balanced leverage profile where cash holdings cover a significant portion of outstanding obligations. The balance sheet structure suggests a manageable debt level, providing the company with financial flexibility to support its ongoing capital-intensive investment strategy without immediate liquidity concerns.

Growth Trends And Dividend Policy

The company's financial profile is characterized by substantial reinvestment, as seen in its high capital expenditures. Despite this growth-oriented strategy, Sharetronic has maintained a shareholder return policy, distributing a dividend per share of CNY 0.20929. This combination signals a balanced approach, pursuing aggressive expansion while still providing direct returns to investors, which may appeal to a broad investor base seeking both growth potential and income.

Valuation And Market Expectations

With a market capitalization of approximately CNY 53.93 billion, the market assigns a significant valuation to Sharetronic's growth prospects within the smart technology sector. A beta of 1.101 indicates that the stock's price movement is slightly more volatile than the broader market, which is typical for technology companies. This valuation reflects investor expectations for continued innovation and market penetration in its targeted segments of cloud-based entertainment and smart terminal devices.

Strategic Advantages And Outlook

Sharetronic's strategic advantage lies in its dual focus on both cloud infrastructure and smart hardware, creating an integrated ecosystem. Its Shenzhen base provides proximity to a world-class manufacturing and supply chain network. The outlook will depend on its ability to successfully commercialize investments in new product categories like VR and cloud gaming, while navigating the competitive and fast-evolving global consumer electronics landscape, where technological obsolescence is a constant risk.

Sources

Company Annual ReportShenzhen Stock Exchange Filings

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount