Data is not available at this time.
Beijing Scitop Bio-tech operates as a specialized biotechnology firm focused on the research, development, and commercialization of probiotic lactic acid bacteria and related microecological solutions. The company's core revenue model is built on selling its proprietary strains and compound food additives to the food industry, alongside providing health-focused edible probiotic products and microecological preparations for animal husbandry and agricultural planting. This positions Scitop at the intersection of industrial biotechnology, functional food ingredients, and sustainable agriculture. Within China's burgeoning biotech sector, the company has established a niche by leveraging its deep expertise in microbial fermentation and strain isolation, which began with its founding in 2003. Its market position is characterized by a focus on B2B industrial applications while also catering to consumer health trends, allowing it to serve diverse demand drivers. The company's integrated approach—spanning R&D, production, and direct sales—aims to capture value across the supply chain for microbial products, differentiating it from generic ingredient suppliers.
For the fiscal year, the company reported revenue of approximately CNY 303 million. It demonstrated strong profitability with net income of CNY 94.4 million, resulting in a robust net profit margin of around 31%. Operating cash flow was healthy at CNY 142 million, significantly exceeding net income, indicating high-quality earnings. Capital expenditures of CNY 211 million suggest substantial ongoing investment in production capacity or R&D infrastructure.
The company exhibits considerable earnings power, as evidenced by its high net income margin. Diluted earnings per share stood at CNY 0.36. The significant capital expenditure outflow, which was larger than the operating cash flow, indicates a period of heavy investment. This suggests the company is prioritizing growth and capacity expansion, which may impact short-term free cash flow but aims to enhance long-term capital efficiency.
Scitop maintains a very strong balance sheet with a minimal debt load of just CNY 3.2 million against cash and equivalents of CNY 108.6 million, resulting in a net cash position. This conservative financial structure provides significant liquidity and financial flexibility. The low debt level minimizes interest expense risk and positions the company to fund future growth initiatives either organically or through strategic acquisitions.
The company has committed to a shareholder returns policy, evidenced by a dividend per share of CNY 0.15. The substantial capital expenditure relative to its operating cash flow is a clear indicator of a growth-oriented strategy, likely focused on expanding production capabilities or research initiatives. This balance between returning capital to shareholders and reinvesting for future expansion reflects a disciplined approach to capital allocation.
With a market capitalization of approximately CNY 5.04 billion, the market assigns a significant premium, valuing the company at a high earnings multiple relative to its current net income. The beta of 0.57 indicates lower volatility compared to the broader market, which may reflect investor perception of the company's stable niche and defensive characteristics within the healthcare and biotechnology sector.
Scitop's strategic advantages lie in its specialized expertise in probiotic strains and its established position in the Chinese market. The outlook appears focused on leveraging its R&D capabilities and expanding its product applications across food, health, and agriculture sectors. The strong balance sheet provides a solid foundation for executing this growth strategy, though success will depend on commercializing new products and navigating competitive and regulatory dynamics in the biotechnology landscape.
Company Financial ReportsShenzhen Stock Exchange
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |