investorscraft@gmail.com

Intrinsic ValueZhejiang Wecome Pharmaceutical Company Limited (300878.SZ)

Previous Close$26.18
Intrinsic Value
Upside potential
Previous Close
$26.18

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Zhejiang Wecome Pharmaceutical operates as a specialized pharmaceutical company focused on the research, development, production, and commercialization of various drug formulations within China's competitive healthcare sector. The company maintains a diversified portfolio that includes prescription pharmaceuticals, over-the-counter products, traditional Chinese medicines, and healthcare supplements, serving both therapeutic and wellness markets. Its manufacturing capabilities span multiple dosage forms including hard capsules, tablets, granules, soft capsules, and pills, demonstrating versatility in drug delivery systems. Operating in the biotechnology industry, Wecome Pharmaceutical leverages its established presence in Lishui, Zhejiang province, where it has built manufacturing infrastructure since its founding in 2000. The company competes in China's fragmented pharmaceutical market by focusing on formulation development and production rather than novel drug discovery, positioning itself as a reliable manufacturer with regulatory expertise. This strategic focus allows the company to navigate China's complex pharmaceutical regulatory environment while serving healthcare providers and distributors across the country. The company's market position reflects the challenges facing mid-sized Chinese pharmaceutical manufacturers balancing R&D investments with production efficiency in a price-sensitive market.

Revenue Profitability And Efficiency

The company reported revenue of CNY 351.2 million for the period but experienced significant financial challenges with a net loss of CNY 147.4 million. Operating cash flow was negative at CNY 27.2 million, indicating pressure on core business operations. Capital expenditures of CNY 126.9 million suggest ongoing investment in production capacity despite current profitability concerns, reflecting a strategic commitment to long-term infrastructure development.

Earnings Power And Capital Efficiency

Wecome Pharmaceutical's diluted EPS of -CNY 1.03 demonstrates substantial earnings pressure during the period. The negative operating cash flow combined with significant capital investment indicates strained capital efficiency metrics. The company appears to be prioritizing capacity expansion and potentially research initiatives despite current earnings challenges, suggesting a focus on future growth potential rather than near-term profitability optimization.

Balance Sheet And Financial Health

The company maintains a cash position of CNY 254.0 million against total debt of CNY 201.8 million, providing some liquidity buffer. The debt level represents a moderate financial obligation relative to available liquid resources. The balance sheet structure suggests manageable leverage, though the negative cash flow generation requires monitoring for sustained financial health amid ongoing operational investments.

Growth Trends And Dividend Policy

Despite current profitability challenges, the company maintained a dividend payment of CNY 0.25 per share, indicating commitment to shareholder returns. The significant capital expenditure program suggests management is pursuing growth initiatives, potentially in production capacity or research areas. The divergence between investment spending and current financial performance highlights the company's transitional phase between established operations and future growth ambitions.

Valuation And Market Expectations

With a market capitalization of approximately CNY 3.31 billion, the market appears to be valuing the company beyond current financial metrics, potentially reflecting expectations for future growth or strategic developments. The low beta of 0.146 suggests the stock demonstrates lower volatility relative to the broader market, possibly indicating investor perception of defensive characteristics or limited correlation with market cycles.

Strategic Advantages And Outlook

The company's long-established presence since 2000 provides operational experience in China's pharmaceutical landscape. Its diversified product portfolio across multiple dosage forms offers some resilience against market shifts. The outlook depends on successfully translating current investments into revenue growth and profitability improvement, while navigating competitive and regulatory pressures in China's evolving healthcare sector.

Sources

Company filingsMarket data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount