investorscraft@gmail.com

Intrinsic ValueShengtak New Material Co., Ltd (300881.SZ)

Previous Close$40.08
Intrinsic Value
Upside potential
Previous Close
$40.08

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Shengtak New Material Co., Ltd operates as a specialized manufacturer of seamless steel pipes and related industrial components within China's basic materials sector. The company's core revenue model centers on the research, development, production, and sale of high-performance alloy steel, stainless steel, and carbon steel pipes specifically engineered for demanding industrial applications. These products serve critical roles in power station boiler equipment manufacturing, petroleum refining, and other heavy industries where material integrity under extreme pressure and temperature conditions is paramount. Shengtak's market position is defined by its technical specialization in niche industrial segments rather than mass-market steel production. The company complements its pipe offerings with pressure-welded steel gratings and ball joint railings, creating a focused product portfolio tailored to power plant infrastructure developers and industrial equipment manufacturers. This strategic focus on specialized industrial materials allows Shengtak to maintain differentiation from larger, diversified steel producers while addressing specific technical requirements of energy and petrochemical sectors. The company's established presence since 2001 provides operational experience in serving China's industrial base, though it operates in a competitive landscape where technological capability and product reliability determine market positioning.

Revenue Profitability And Efficiency

For the fiscal year ending December 31, 2024, Shengtak reported revenue of CNY 2.66 billion with net income of CNY 225.8 million, translating to a net margin of approximately 8.5%. The company demonstrated solid profitability with diluted earnings per share of CNY 2.06. However, operating cash flow was negative at CNY -205.4 million, which alongside capital expenditures of CNY -125.2 million indicates significant cash outflows from operations and investments during the period.

Earnings Power And Capital Efficiency

Shengtak's earnings power appears constrained by the negative operating cash flow position, suggesting potential working capital pressures or timing differences in cash collection. The company maintained a cash balance of CNY 468.5 million against total debt of CNY 670.9 million, indicating a leveraged position. The capital expenditure intensity relative to operating cash flow generation raises questions about the sustainability of current investment levels without external financing.

Balance Sheet And Financial Health

The company's financial position shows cash and equivalents of CNY 468.5 million against total debt of CNY 670.9 million, resulting in a net debt position. With a market capitalization of approximately CNY 4.0 billion, the debt-to-equity ratio appears manageable, though the negative operating cash flow warrants monitoring for liquidity management. The balance sheet structure suggests moderate financial leverage within the capital-intensive steel industry.

Growth Trends And Dividend Policy

Shengtak maintained a dividend distribution of CNY 1 per share, indicating a commitment to shareholder returns despite the cash flow challenges. The company's growth trajectory appears to be in a transitional phase, with significant capital investments potentially aimed at future capacity expansion or technological upgrades. The dividend payout represents a meaningful distribution relative to earnings, though sustainability depends on improved cash generation.

Valuation And Market Expectations

Trading with a market capitalization of approximately CNY 4.0 billion, Shengtak carries a price-to-earnings multiple derived from its current earnings profile. The company's beta of 0.334 suggests lower volatility compared to the broader market, potentially reflecting its niche industrial focus. Market expectations appear to balance the company's specialized market position against the current operational cash flow challenges.

Strategic Advantages And Outlook

Shengtak's strategic advantage lies in its specialization within the technical seamless pipe segment serving China's energy infrastructure sector. The company's long-standing presence since 2001 provides established customer relationships and technical expertise. The outlook depends on improving operational cash flow generation while maintaining its niche positioning in industrial steel products. Success will require balancing investment needs with financial stability in a cyclical industry.

Sources

Company financial reportsMarket data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount