investorscraft@gmail.com

Intrinsic ValueYangzhou Seashine New Materials Co.,Ltd. (300885.SZ)

Previous Close$25.71
Intrinsic Value
Upside potential
Previous Close
$25.71

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Yangzhou Seashine New Materials operates as a specialized manufacturer of powder metallurgy structural components, serving diverse industrial sectors primarily within China and through international exports. The company's core revenue model is built on designing, producing, and marketing precision-engineered parts including gears, bearings, structural components, and gearboxes. These products are essential for applications in electric tools, automotive systems, household appliances, and office equipment, positioning the firm within the industrials sector's metal fabrication niche. Its market position is characterized by a focus on technical manufacturing capabilities that cater to both domestic and global industrial supply chains, with exports reaching markets in the United States, Europe, and Asia. This international footprint diversifies its revenue streams and reduces reliance on any single geographic market. The company's longevity since its 2001 founding suggests established operational experience and customer relationships in a competitive manufacturing landscape where precision, reliability, and cost-effectiveness are critical differentiators. Seashine's specialization in powder metallurgy—a process that forms metal components from powdered materials—places it in a specific technological segment that demands expertise in material science and production efficiency to maintain competitiveness against alternative manufacturing methods like casting or machining.

Revenue Profitability And Efficiency

The company reported revenue of CNY 297.4 million for the period, with net income reaching CNY 71.2 million, indicating a robust net profit margin of approximately 24%. This high level of profitability is supported by strong operating cash flow of CNY 79.6 million, which significantly exceeds capital expenditures of CNY 9.0 million, demonstrating efficient conversion of earnings into cash and prudent management of investment needs relative to operational performance.

Earnings Power And Capital Efficiency

Diluted earnings per share stood at CNY 0.29, reflecting the company's ability to generate earnings from its equity base. The substantial operating cash flow relative to modest capital expenditures suggests strong capital efficiency, with cash from operations covering investment needs multiple times over. This indicates that the business can fund growth internally without excessive reliance on external financing.

Balance Sheet And Financial Health

The balance sheet appears exceptionally strong with cash and equivalents of CNY 333.0 million significantly outweighing total debt of only CNY 0.2 million, resulting in a net cash position. This conservative financial structure provides substantial liquidity buffers and financial flexibility, with minimal leverage risk. The company's financial health is further reinforced by its ability to maintain this position while funding operations and paying dividends.

Growth Trends And Dividend Policy

The company maintains a shareholder-friendly approach through its dividend policy, distributing CNY 0.1209 per share. The dividend payout represents a reasonable portion of earnings while allowing retention of significant profits for reinvestment. The strong cash position and minimal debt provide capacity for both continued dividend payments and potential investment in growth initiatives, though specific revenue growth trends would require multi-period analysis for proper assessment.

Valuation And Market Expectations

With a market capitalization of approximately CNY 6.68 billion, the company trades at a significant premium to its reported earnings and revenue metrics. The beta of 0.44 suggests lower volatility compared to the broader market, potentially reflecting investor perception of stable operations. The valuation multiples imply market expectations for future growth or premium for the company's niche positioning and financial strength.

Strategic Advantages And Outlook

The company's strategic advantages include its specialized powder metallurgy expertise, diversified international customer base, and exceptionally strong balance sheet. The net cash position provides strategic flexibility for potential expansion or weathering economic downturns. The outlook appears stable given its established market position, though dependence on industrial manufacturing cycles and competition in precision components represent ongoing considerations for sustained performance in its core markets.

Sources

Company financial reportsShenzhen Stock Exchange filings

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount