investorscraft@gmail.com

Intrinsic ValueHangzhou Seck Intelligent Technology Co.,Ltd. (300897.SZ)

Previous Close$26.45
Intrinsic Value
Upside potential
Previous Close
$26.45

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Hangzhou Seck Intelligent Technology operates as a specialized provider of comprehensive smart water solutions, focusing on the intersection of hardware manufacturing and digital infrastructure within China's utility technology sector. The company generates revenue through the development, production, and sale of sophisticated metering equipment including smart remote and large diameter water meters, complemented by integrated software platforms for water management. Its product ecosystem extends to real-time monitoring systems, specialized sensors, and smart sewage solutions, creating a vertically integrated offering for municipal and industrial clients. Operating in the highly competitive hardware and equipment segment of the technology industry, Seck Intelligent has established a niche position by addressing the growing demand for water conservation and infrastructure modernization. The company leverages its 1999 founding heritage to maintain relationships with water utilities and government entities, positioning itself as a domestic specialist in China's ongoing urban infrastructure digitization initiatives while maintaining some international market presence.

Revenue Profitability And Efficiency

For FY 2024, the company reported revenue of CNY 664.1 million with net income of CNY 81.5 million, translating to a healthy net margin of approximately 12.3%. Operating cash flow stood at CNY 35.9 million, though capital expenditures of CNY 29.6 million resulted in modest free cash flow generation. The diluted EPS of CNY 0.82 reflects efficient earnings distribution across the outstanding share base, indicating solid operational execution within its specialized market segment.

Earnings Power And Capital Efficiency

Seck Intelligent demonstrates respectable earnings power with a return on revenue exceeding 12%, supported by its focused product portfolio in smart water infrastructure. The company's capital allocation appears disciplined, with capex investments closely aligned with operating cash flow generation. The substantial cash position relative to moderate debt levels suggests conservative financial management and potential capacity for strategic investments or weathering industry cycles.

Balance Sheet And Financial Health

The company maintains a robust balance sheet with cash and equivalents of CNY 162.6 million against minimal total debt of CNY 6.4 million, resulting in a net cash position that provides significant financial flexibility. This conservative capital structure, with debt representing less than 4% of the cash balance, indicates strong liquidity and low financial risk, supporting ongoing operations and potential expansion initiatives.

Growth Trends And Dividend Policy

With a market capitalization of approximately CNY 3.9 billion, the company has established a dividend policy evidenced by a CNY 0.43 per share distribution. The payout ratio of approximately 52% based on diluted EPS suggests a balanced approach to returning capital to shareholders while retaining earnings for reinvestment. Growth prospects are tied to China's ongoing urbanization and smart city infrastructure development, though specific historical growth rates are not verifiable from provided data.

Valuation And Market Expectations

Trading at a P/E ratio of approximately 48 based on FY 2024 earnings, the market appears to price in future growth expectations beyond current profitability levels. The low beta of 0.319 suggests relatively low volatility compared to the broader market, potentially reflecting the defensive characteristics of its utility-focused business model. Valuation multiples indicate investor confidence in the company's positioning within China's smart infrastructure modernization theme.

Strategic Advantages And Outlook

The company's strategic advantages stem from its long-established presence in China's smart water sector and integrated product portfolio spanning hardware and software solutions. Its outlook is tied to continued government investment in water infrastructure digitization and conservation initiatives. The net cash position provides strategic optionality for organic growth or selective acquisitions, while its specialized focus positions it to benefit from regulatory trends favoring water management efficiency.

Sources

Company description and financial data provided

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount