Data is not available at this time.
Poly Plastic Masterbatch (SuZhou) Co., Ltd. operates as a specialized chemical manufacturer focused on the development, production, and sale of fiber masterbatches, which are concentrated additives used to impart color or specific properties to synthetic fibers. The company serves a diverse industrial clientele primarily within China but also engages internationally, supplying essential inputs for textile manufacturers producing polyester and nylon yarns. Its comprehensive product portfolio includes black, matting, ordinary color, special color, and functional masterbatches, alongside specialized offerings for demanding applications like automotive interiors and outdoor functional fabrics. This positions the firm within the niche but critical specialty chemicals segment of the basic materials sector, supporting downstream industries such as apparel, home furnishings, and technical textiles. The company leverages its long-standing presence, established since 1995, and technical expertise to maintain its market position by providing consistent quality and tailored solutions that enhance the performance and aesthetics of final textile products, catering to evolving consumer and industrial demands for durability and functionality.
For the fiscal year, the company reported revenue of CNY 1.36 billion, achieving a net income of CNY 114 million. This translates to a net profit margin of approximately 8.4%, indicating moderate profitability within its specialized chemical segment. Operating cash flow was robust at CNY 132.7 million, comfortably covering capital expenditures of CNY 100.9 million, which suggests efficient management of operational liquidity and a disciplined approach to reinvesting in the business.
The company demonstrated solid earnings power with a diluted EPS of CNY 0.67. The significant capital expenditure, which nearly matched the operating cash flow, points to substantial ongoing investments in production capacity or technological upgrades. This high level of investment is characteristic of capital-intensive manufacturing operations and is crucial for maintaining competitive advantage and supporting future growth initiatives in the masterbatch market.
Poly Plastic Masterbatch maintains a strong liquidity position with cash and equivalents of CNY 377 million. Total debt is relatively modest at CNY 71.6 million, resulting in a conservative leverage profile. The substantial cash reserve relative to debt obligations indicates a very healthy balance sheet with low financial risk and ample capacity to withstand industry cyclicality or fund strategic opportunities.
The company has demonstrated a commitment to shareholder returns, distributing a dividend per share of CNY 0.30. This payout represents a dividend yield on the current market capitalization, reflecting a balanced capital allocation strategy that returns cash to owners while presumably retaining earnings for reinvestment. The growth trajectory will depend on its ability to capitalize on demand trends in technical textiles and expand its international footprint.
With a market capitalization of approximately CNY 6.54 billion, the market assigns a valuation that incorporates expectations for stable performance in its niche market. The beta of 0.738 suggests the stock has historically been less volatile than the broader market, which may appeal to investors seeking exposure to the industrial materials sector with a lower risk profile, pricing in steady but perhaps not explosive growth.
The company's strategic advantages are rooted in its long-term specialization, technical expertise, and established relationships within the fiber industry. The outlook is tied to demand from end-markets like automotive and technical textiles. Success will hinge on continued innovation in functional masterbatches and efficient scaling of operations to maintain margins against raw material cost fluctuations and competitive pressures in the chemical sector.
Company Description and Financial Data Provided
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |