Data is not available at this time.
Shenzhen Hui Chuang Da Technology Co., Ltd. operates as a specialized manufacturer within the industrial components sector, focusing on the research, design, development, and production of light guide structural parts and precision key switch components. The company's core revenue model is derived from the sale of these highly engineered parts, which include light guiding films, backlight modules, metal membrane switches, and ultra-small waterproof tact switches. These components are critical elements in a wide array of end-use applications, primarily serving the consumer electronics, automotive, and industrial equipment markets. Its position is that of a niche supplier, leveraging technical expertise in materials science and precision manufacturing to cater to clients requiring reliable, high-performance input and illumination solutions. The company's international operations suggest it competes beyond domestic Chinese markets, positioning itself within global supply chains for electronic components. This specialization allows it to target specific customer needs for durability and miniaturization, particularly in demanding environments where waterproof or robust switch characteristics are paramount.
For the fiscal year, the company reported revenue of approximately CNY 1.47 billion, achieving a net income of CNY 100.7 million. This translates to a net profit margin of roughly 6.8%, indicating moderate profitability after accounting for operational costs. The business generated CNY 148.7 million in operating cash flow, which covered its capital-intensive activities. The significant capital expenditure of over CNY 413 million suggests a strategic focus on expanding production capacity or upgrading manufacturing technology to support future growth initiatives.
The company's diluted earnings per share stood at CNY 0.58, reflecting its earnings power on a per-share basis. The substantial capital expenditures, which exceeded operating cash flow, indicate a period of heavy investment. This suggests management is prioritizing long-term asset growth and operational capability over short-term cash retention, a strategy typical of firms in capital-intensive manufacturing seeking to enhance future production efficiency and scale.
The balance sheet shows a cash position of CNY 325.5 million against total debt of CNY 407.0 million, indicating a manageable liquidity situation. The debt level is significant but appears proportionate to the company's scale and investment activities. The financial health is supported by its profitable operations, though the high capex highlights an aggressive investment cycle that investors should monitor for returns.
While specific historical growth rates are not provided, the company has demonstrated a commitment to returning capital to shareholders by declaring a dividend of CNY 0.23 per share. This dividend policy, coupled with the major capital investment program, suggests a balanced approach between rewarding investors and funding internal growth. The strategy aims to sustain operations while potentially capturing future market opportunities through expanded capabilities.
With a market capitalization of approximately CNY 5.92 billion, the market values the company at a multiple relative to its current earnings. The beta of 0.528 indicates lower volatility compared to the broader market, which may reflect investor perception of its stable, niche industrial business model. This valuation incorporates expectations for the successful deployment of its significant capital investments.
The company's strategic advantage lies in its specialized manufacturing expertise for precision components used in growing sectors like electronics and automotive. The outlook is intrinsically linked to its ability to integrate new capacity efficiently and meet evolving customer demands for advanced components. Success will depend on converting its substantial capital investments into higher-margin revenue streams and maintaining its technological edge in a competitive supplier landscape.
Company DescriptionFinancial Data Provided
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |