Data is not available at this time.
Xinxiang Richful Lube Additive operates as a specialized chemical company focused on the research, development, production, and sale of lubricating oil additives and carbon-free paper color developers. The company's core revenue model centers on manufacturing and distributing a comprehensive portfolio of fine chemical products, including PMA pour point depressants, viscosity index improvers, detergents, dispersants, and anti-wear additives that enhance the performance characteristics of various industrial and automotive lubricants. Operating within China's competitive specialty chemicals sector, Richful serves diverse end-markets including automotive, marine, railway, and industrial lubrication systems while maintaining export channels to the United States, Europe, Southeast Asia, and the Middle East. The company has established a distinct market position through its vertically integrated production capabilities and technical expertise in additive formulation, enabling it to supply both individual additive components and complete lubrication packages tailored to specific industry requirements. This dual approach allows Richful to capture value across multiple segments of the lubricant supply chain while maintaining flexibility to address evolving environmental regulations and performance standards in global markets.
The company demonstrated solid financial performance with revenue of CNY 3.16 billion and net income of CNY 722 million for the fiscal period, translating to a healthy net margin of approximately 22.9%. Operating cash flow generation was positive at CNY 436 million, though capital expenditures of CNY 466 million indicate significant ongoing investment in production capacity and technological capabilities. The diluted EPS of CNY 2.51 reflects efficient earnings distribution across the outstanding share base.
Richful exhibits strong earnings power with substantial profitability metrics, supported by its specialized product portfolio and technical expertise. The company maintains disciplined capital allocation as evidenced by its significant capital expenditure program, which suggests ongoing investment in manufacturing capabilities and research infrastructure. The positive operating cash flow generation relative to net income indicates quality earnings, though the substantial capex outlay reflects a growth-oriented investment strategy.
The company maintains a conservative financial structure with cash and equivalents of CNY 479 million against total debt of CNY 358 million, indicating a net cash position and strong liquidity. This balanced capital structure provides financial flexibility for both operational needs and strategic initiatives. The modest debt level relative to equity suggests a low-risk financial profile with capacity for additional leverage if required for expansion opportunities.
Richful demonstrates a shareholder-friendly approach through its dividend distribution of CNY 1.20 per share, representing a payout ratio of approximately 48% based on diluted EPS. The company's international export presence across multiple regions suggests diversification benefits and growth potential beyond domestic markets. The substantial capital expenditure program indicates management's focus on capacity expansion and technological advancement to support future growth initiatives.
With a market capitalization of approximately CNY 16.9 billion, the company trades at a P/E ratio of around 23.4x based on current earnings. The negative beta of -0.141 suggests low correlation with broader market movements, potentially reflecting the specialized nature of its business. This valuation multiple incorporates expectations for continued growth in the specialty chemicals sector and the company's competitive positioning.
The company's strategic advantages include its long-established presence since 1996, technical expertise in additive formulation, and diversified product portfolio serving multiple industrial applications. The export-oriented business model provides geographic diversification and exposure to global market trends. Future prospects will depend on the company's ability to maintain technological leadership, adapt to evolving environmental regulations, and capitalize on growing demand for high-performance lubricant additives in both domestic and international markets.
Company financial statementsMarket data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |