Data is not available at this time.
Zhejiang Runyang New Material Technology operates as a specialized manufacturer of polyolefin foam materials, primarily focusing on electron irradiation cross-linked polyethylene (IXPE) products. The company serves diverse industrial sectors including home building decoration, automotive interiors, consumer electronics, and medical equipment through its portfolio of antibacterial enhanced, popular, and specialty series. Operating within China's competitive basic materials sector, Runyang positions itself as a provider of high-performance foundational materials that enable downstream manufacturing across multiple consumer and industrial applications. The company's market position relies on technical expertise in material science and manufacturing processes for foam-based solutions. Its business model integrates research and development with production capabilities to create value-added foam products that meet specific performance requirements across various end markets. This specialization allows Runyang to maintain relevance in sectors demanding lightweight, durable, and functional material solutions while navigating the competitive landscape of chemical intermediates manufacturing.
For FY 2024, the company reported revenue of CNY 406.5 million with net income of CNY 25.4 million, resulting in a net margin of approximately 6.3%. Operating cash flow generation was positive at CNY 38.0 million, though capital expenditures of CNY 108.0 million significantly exceeded operational cash generation, indicating substantial investment in capacity or technological upgrades. The diluted EPS of CNY 0.25 reflects the company's earnings capacity relative to its 100 million outstanding shares.
Runyang demonstrates moderate earnings power with its current profitability levels, though the substantial capital expenditure program suggests a focus on future capacity expansion rather than immediate capital returns. The negative free cash flow position, resulting from operating cash flow of CNY 38.0 million against capital expenditures of CNY 108.0 million, indicates an investment phase that may pressure near-term capital efficiency metrics until new capacities become operational and contribute to revenue growth.
The company maintains a strong liquidity position with cash and equivalents of CNY 387.2 million against total debt of CNY 24.0 million, indicating minimal leverage and substantial financial flexibility. This conservative capital structure provides runway for continued investment while mitigating financial risk. The significant cash balance relative to the company's scale suggests capacity for strategic initiatives or weathering potential industry downturns.
Runyang maintains a balanced approach to capital allocation, distributing a dividend of CNY 0.10 per share while simultaneously pursuing growth through substantial capital investments. The dividend payout ratio appears sustainable given current earnings levels. The company's growth trajectory appears focused on capacity expansion and market penetration, though specific revenue growth trends would require longer-term historical context for proper assessment against the current investment cycle.
With a market capitalization of approximately CNY 5.21 billion, the company trades at a significant premium to its reported financial metrics, suggesting market expectations for future growth and profitability improvements. The price-to-earnings multiple implied by current valuation reflects optimism regarding the company's ability to successfully deploy its substantial capital investments and expand its market position within the specialized materials sector.
Runyang's strategic position hinges on its specialization in IXPE foam materials and technical capabilities in polymer science. The company's outlook appears oriented toward capitalizing on its ongoing investments to drive future growth, though execution risk remains inherent in significant capacity expansion initiatives. Its diverse end-market exposure provides some insulation against sector-specific downturns, while the conservative balance sheet offers stability during this investment phase.
Company financial reportsShenzhen Stock Exchange disclosures
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |