investorscraft@gmail.com

Intrinsic ValueSinostar Cable Co., Ltd (300933.SZ)

Previous Close$8.85
Intrinsic Value
Upside potential
Previous Close
$8.85

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Sinostar Cable operates as a specialized manufacturer within China's industrial electrical equipment sector, focusing on the comprehensive production and distribution of wires, cables, and related accessories. The company's core revenue model is derived from the sale of a diversified product portfolio, which includes power cables for infrastructure, electrical equipment wires, bare wires, and specialized cables tailored for demanding applications. This positions it as a critical supplier to capital-intensive industries. Its operational scope encompasses the entire value chain from research and development to direct sales, catering primarily to business-to-business clients in large-scale projects. The company serves a broad industrial clientele, including power grid operators, renewable energy projects, railway and urban transit systems, and the petrochemical sector, embedding it deeply within China's industrial and infrastructure development ecosystem. Within the competitive Chinese cable market, Sinostar leverages its integrated manufacturing capabilities and established presence to secure contracts, competing on technical specifications, reliability, and price. Its foundation in 2003 and base in Yixing provide it with regional advantages and a long-standing operational history, contributing to its stable position as a domestic industrial supplier.

Revenue Profitability And Efficiency

For the fiscal year, Sinostar Cable reported revenue of approximately CNY 3.09 billion. The company achieved a net income of CNY 38.1 million, resulting in a relatively narrow net profit margin. Operating cash flow was positive at CNY 88.5 million, indicating the core business generates cash, though capital expenditures of CNY 127.6 million significantly exceeded this, pointing to ongoing investment in production capacity and fixed assets.

Earnings Power And Capital Efficiency

The company's earnings power is demonstrated by its profitable operations, with diluted earnings per share of CNY 0.08. The substantial capital expenditure relative to operating cash flow suggests a capital-intensive business model where reinvestment is necessary to maintain and grow operations. This indicates that a significant portion of generated cash is allocated back into the business for future growth rather than immediate returns.

Balance Sheet And Financial Health

Sinostar maintains a solid liquidity position with cash and equivalents of CNY 778.6 million. However, this is balanced against total debt of CNY 1.60 billion, indicating a leveraged capital structure common in capital-intensive industrials. The relationship between cash reserves and debt obligations will be a key factor in assessing the company's financial flexibility and ability to service its liabilities, especially in a rising interest rate environment.

Growth Trends And Dividend Policy

The company has demonstrated a commitment to shareholder returns by declaring a dividend of CNY 0.03 per share. The dividend payout, against the backdrop of earnings and significant capital investment, suggests a balanced approach to capital allocation. Future growth is likely tied to the expansion of China's energy and infrastructure sectors, which drive demand for its core cable products.

Valuation And Market Expectations

With a market capitalization of approximately CNY 4.11 billion, the market valuation reflects investor expectations for the company's role in China's industrial supply chain. The low beta of 0.392 suggests the stock has historically exhibited lower volatility compared to the broader market, which may appeal to investors seeking exposure to the industrial sector with a potentially lower risk profile.

Strategic Advantages And Outlook

Sinostar's strategic advantage lies in its entrenched position as a supplier to critical and growing sectors like power grids, renewable energy, and rail transit. The outlook is intrinsically linked to Chinese government policies and investment in national infrastructure. Success will depend on the company's ability to efficiently manage costs, navigate competitive pressures, and capitalize on demand from long-term national development projects.

Sources

Company FinancialsShenzhen Stock Exchange

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount