investorscraft@gmail.com

Intrinsic ValueShen Zhen Australis Electronic Technology Co.,Ltd. (300940.SZ)

Previous Close$27.08
Intrinsic Value
Upside potential
Previous Close
$27.08

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Shen Zhen Australis Electronic Technology Co., Ltd. operates as a specialized manufacturer of backlight display modules and related components for various electronic display applications. The company's core revenue model centers on the research, development, production, and sale of these critical components, which serve as essential elements in smartphones, automotive monitors, medical displays, industrial control equipment, home appliances, and other consumer electronics. Operating within the competitive hardware, equipment, and parts sector of the technology industry, Australis Electronic Technology leverages its technical expertise to supply manufacturers requiring high-quality display solutions. The company's market positioning appears focused on serving the diverse needs of the display supply chain from its base in Shenzhen, China, a global hub for electronics manufacturing. This strategic location provides proximity to numerous device manufacturers but also places the firm in a highly competitive landscape with pressure on margins and technological innovation. The breadth of its application coverage—from consumer devices to specialized industrial and medical equipment—suggests an approach targeting multiple market segments rather than dominance in any single category, which may influence its growth trajectory and competitive advantages within the display components ecosystem.

Revenue Profitability And Efficiency

For FY 2024, the company reported revenue of approximately CNY 457 million, with net income of CNY 20.6 million, indicating a net profit margin of roughly 4.5%. The negative operating cash flow of CNY 31.8 million, despite positive earnings, suggests potential working capital challenges or timing differences in cash collection. Capital expenditures of CNY 24.9 million indicate ongoing investment in operational capacity.

Earnings Power And Capital Efficiency

Diluted earnings per share stood at CNY 0.0926, reflecting the company's current earnings power relative to its equity base. The negative operating cash flow relative to net income warrants monitoring for sustainability. The capital expenditure level represents a significant investment relative to operating cash generation, indicating an expansionary phase or necessary maintenance of technological capabilities.

Balance Sheet And Financial Health

The company maintains a solid liquidity position with cash and equivalents of CNY 138.4 million against total debt of CNY 19.1 million, resulting in a conservative debt-to-cash ratio. This strong cash position relative to obligations provides financial flexibility, though the negative operating cash flow trend requires attention to ensure long-term liquidity stability without relying on external financing.

Growth Trends And Dividend Policy

The company has adopted a retention-oriented dividend policy, with no dividend distribution for FY 2024. This approach suggests management prioritizes reinvesting earnings back into the business to fund growth initiatives or strengthen the balance sheet rather than returning capital to shareholders, which may align with the capital-intensive nature of the display technology sector.

Valuation And Market Expectations

With a market capitalization of approximately CNY 6.53 billion, the company trades at significant multiples relative to current earnings and revenue, suggesting market expectations for substantial future growth. The beta of 0.67 indicates lower volatility than the broader market, potentially reflecting perceived stability or specific investor base characteristics.

Strategic Advantages And Outlook

The company's strategic advantages include its specialized focus on display module technology and diverse application across multiple electronics sectors. The outlook will depend on its ability to maintain technological relevance, manage working capital efficiency, and navigate competitive pressures in the display components market. Its strong balance sheet provides a foundation for strategic initiatives.

Sources

Company filingsMarket data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount