Data is not available at this time.
Jiangsu Hanvo Safety Product Co., Ltd. operates as a specialized manufacturer within the industrial safety equipment sector, focusing primarily on the production and distribution of a comprehensive range of safety gloves. The company's core revenue model is built on manufacturing and selling products including general purpose, cut-resistant, breathable, waterproof, and thermal gloves, primarily targeting industrial and occupational safety markets. Hanvo serves both domestic Chinese customers and international markets through exports to Europe, the United States, Japan, and other developed economies, positioning itself as an export-oriented manufacturer within the global personal protective equipment (PPE) supply chain. The company competes in the highly fragmented safety products industry, where differentiation is achieved through product specialization, quality certification, and cost-effective manufacturing capabilities. Its market position is characterized by a focus on functional glove varieties that address specific workplace hazards, catering to diverse industrial applications from construction to chemical handling. This specialization allows Hanvo to maintain relevance across multiple industrial segments while leveraging China's manufacturing infrastructure for competitive production scaling.
For FY 2024, Hanvo reported revenue of CNY 1.27 billion with net income of CNY 116.5 million, translating to a net margin of approximately 9.2%. The company generated CNY 102.8 million in operating cash flow, though this was substantially offset by significant capital expenditures of CNY 331.6 million, indicating active investment in production capacity expansion or facility upgrades during the period. This level of capital intensity suggests ongoing operational development rather than pure maintenance spending.
Hanvo demonstrated solid earnings power with diluted EPS of CNY 0.76 for the fiscal year. The substantial capital expenditure program relative to operating cash flow highlights a period of significant reinvestment into the business. The company's ability to maintain profitability while undertaking considerable capital investments reflects operational discipline, though the efficiency of these investments will be crucial to monitor in subsequent periods as they contribute to future production capacity.
The company maintained a cash position of CNY 274.1 million against total debt of CNY 690.7 million, indicating a leveraged but manageable financial structure. The debt level represents a meaningful portion of the balance sheet, suggesting reliance on borrowing to fund operations or expansion initiatives. The relationship between cash reserves and outstanding obligations will be important for assessing financial flexibility moving forward, particularly given the capital-intensive nature of the recent expenditure cycle.
Hanvo maintained a dividend distribution of CNY 0.15 per share, representing a payout ratio of approximately 20% based on reported EPS. This balanced approach indicates a commitment to returning capital to shareholders while retaining earnings for reinvestment. The company's growth trajectory appears focused on capacity expansion and market penetration, with the dividend policy supporting shareholder returns without compromising strategic investment in operational scale.
With a market capitalization of approximately CNY 5.83 billion, the company trades at a price-to-earnings multiple of around 50 times FY 2024 earnings, suggesting market expectations for future growth beyond current profitability levels. The beta of 0.787 indicates lower volatility relative to the broader market, potentially reflecting the defensive characteristics of the industrial safety products sector. This valuation premium likely incorporates expectations for international expansion and operational scaling benefits.
Hanvo's strategic position is strengthened by its export-oriented model and diversified product portfolio addressing various safety applications. The company's foundation in China's manufacturing ecosystem provides cost advantages, while its international sales footprint offers geographic diversification. The outlook will depend on execution of capacity expansion initiatives, maintaining competitive positioning in export markets, and effectively leveraging investments to drive revenue growth and improved returns on capital over the medium term.
Company Financial ReportsShenzhen Stock Exchange Filings
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |