Data is not available at this time.
Shenzhen Tongye Technology operates as a specialized supplier within China's rail transit equipment sector, focusing on the development and manufacturing of critical electrical systems for locomotives and rolling stock. The company's core revenue model derives from the sale and maintenance of power supply cabinets, auxiliary inverters, logic controllers, and energy management systems essential for the operation of high-speed trains, metro systems, and other rail vehicles. This positions Tongye Technology within the industrial machinery segment of the broader industrials sector, serving both original equipment manufacturers and rail operators. Its market position is inherently tied to domestic infrastructure investment and the expansion of China's extensive rail network, creating a niche but vital role in the supply chain. The company's longevity since its 2000 founding suggests established relationships and technical expertise, though it operates in a competitive landscape dominated by larger state-owned enterprises. Its specialization in electrical components for a specific transportation mode provides a defensible, if concentrated, market focus.
For the fiscal year, the company reported revenue of CNY 424.5 million, achieving a net income of CNY 49.1 million. This translates to a net profit margin of approximately 11.6%, indicating reasonable profitability. The firm generated positive operating cash flow of CNY 82.2 million, which comfortably covered capital expenditures of CNY 39.6 million, suggesting efficient conversion of earnings into cash from its core operations and prudent reinvestment levels.
The company demonstrated solid earnings power with diluted earnings per share of CNY 0.34. The substantial operating cash flow relative to net income highlights strong quality of earnings. Capital expenditure was directed towards maintaining and likely expanding production capabilities, with free cash flow remaining positive after these investments, pointing to a self-sustaining operational model without excessive capital intensity.
Tongye Technology maintains a robust balance sheet with cash and equivalents of CNY 232.9 million, significantly exceeding its total debt of CNY 65.0 million. This strong liquidity position and minimal leverage provide considerable financial flexibility and resilience. The company's low debt level relative to its cash holdings indicates a conservative financial strategy and a very healthy overall financial condition.
The company has adopted a shareholder-friendly capital allocation policy, evidenced by a dividend per share of CNY 0.39286. This dividend exceeds the diluted EPS, suggesting a payout that may include retained earnings from prior periods, indicating a commitment to returning capital to shareholders. Future growth is intrinsically linked to the cyclicality of rail infrastructure investment in China.
With a market capitalization of approximately CNY 4.17 billion, the stock's beta of 0.475 suggests lower volatility compared to the broader market. This valuation reflects investor perception of the company as a stable, niche player whose fortunes are tied to government-driven infrastructure spending rather than high-growth consumer markets.
The company's primary strategic advantage lies in its deep specialization and long-standing presence within China's rail transit ecosystem. Its outlook is directly correlated with the continued expansion and modernization of the national rail network. Potential risks include customer concentration and dependence on state-led infrastructure budgets, while opportunities may arise from technological upgrades in train systems and export potential for its specialized components.
Company FilingsShenzhen Stock Exchange
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |