Data is not available at this time.
Beijing Hengyu Datacom Aviation Equipment operates as a specialized aerospace technology company focused on developing and manufacturing critical avionics systems for the Chinese aviation sector. The company's core revenue model centers on supplying sophisticated airborne equipment including multi-function displays, navigation systems, and visual navigation products to both commercial and military aviation clients. As a domestic supplier in China's strategically important aerospace and defense industry, Hengyu Datacom occupies a niche position within the broader industrial supply chain, serving the growing demand for indigenous aviation technology solutions. The company's product portfolio addresses essential flight deck instrumentation needs, positioning it as a specialized component manufacturer rather than a full-system integrator. This focused approach allows the company to develop deep expertise in specific avionics subsystems while navigating the complex regulatory and technical requirements of the aviation equipment market. Established in 2002 and headquartered in Xi'an, the company has built its capabilities during a period of significant expansion in China's aerospace sector, though it operates in a competitive landscape alongside larger state-owned enterprises and international aviation technology providers.
The company reported revenue of approximately CNY 180 million for the period, with net income reaching CNY 26.7 million, indicating a healthy net profit margin of around 14.9%. However, operating cash flow was negative at CNY -36.2 million, which may reflect timing differences in working capital or investment phases. Capital expenditures were modest at CNY -1.9 million, suggesting the company maintains a capital-light operational model relative to its industry peers.
Hengyu Datacom demonstrated solid earnings power with diluted EPS of CNY 0.45, translating the net income into per-share profitability effectively. The negative operating cash flow relative to positive net income warrants monitoring, as it may indicate either temporary working capital demands or longer-term cash conversion challenges. The company's ability to generate positive earnings despite cash flow pressures suggests efficient cost management in its core operations.
The company maintains a strong liquidity position with cash and equivalents of CNY 183.7 million, substantially covering its total debt of CNY 34.7 million. This conservative financial structure provides significant buffer against operational volatility. The low debt level relative to cash reserves indicates a robust balance sheet with minimal financial leverage risk, supporting the company's ability to navigate industry cycles.
The company has implemented a shareholder-friendly dividend policy, distributing CNY 0.35 per share, which represents a substantial payout ratio relative to its EPS. This dividend commitment suggests management's confidence in sustainable profitability and cash generation capabilities. The balance between returning capital to shareholders and retaining earnings for future growth initiatives will be crucial for long-term value creation in the capital-intensive aerospace sector.
With a market capitalization of approximately CNY 3.83 billion, the company trades at a significant premium to its current revenue base, reflecting market expectations for future growth in China's aerospace sector. The beta of 1.197 indicates higher volatility than the broader market, typical for specialized industrial companies. This valuation multiple suggests investors anticipate substantial expansion opportunities despite the company's current modest scale.
The company's strategic position within China's domestic aviation supply chain represents both an opportunity and a challenge, as it benefits from national industry development priorities while facing intensifying competition. Its specialized expertise in avionics equipment provides technical barriers to entry, but scalability remains a key consideration. The outlook depends on the company's ability to secure larger contracts and expand its product offerings within the evolving Chinese aerospace ecosystem.
Company filingsMarket data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |