Data is not available at this time.
Xiangyang BOYA Precision Industrial Equipments operates as a specialized manufacturer within China's industrial machinery sector, focusing on precision equipment for sheet and strip metal forming and processing. The company's core revenue model centers on designing, producing, and selling integrated solutions, including straightening, shearing, and roller coating equipment, alongside critical components like roller parts and bearing assemblies. This positions BOYA as a key supplier to industries requiring high-tolerance metal fabrication, serving both domestic Chinese and international markets. Founded in 1999 and based in Xiangyang, the company has established a niche in providing essential machinery for transforming raw metal strips into finished components, supporting sectors such as automotive, construction, and general manufacturing. Its market position is built on technical expertise in precision engineering, offering a vertically integrated portfolio that ranges from individual parts to complete equipment systems. This integrated approach allows BOYA to capture value across the production chain, catering to customers needing reliable, customized industrial solutions for their metalworking processes.
For FY 2024, the company reported revenue of CNY 385.4 million, achieving a net income of CNY 43.8 million. This translates to a net profit margin of approximately 11.4%, indicating solid profitability from its operations. The company generated CNY 60.3 million in operating cash flow, significantly exceeding its capital expenditures of CNY 18.9 million, demonstrating efficient conversion of earnings into cash and strong operational funding capacity.
BOYA's earnings power is reflected in its diluted EPS of CNY 0.52. The substantial positive operating cash flow, which is nearly 1.4 times its net income, suggests high-quality earnings that are not solely reliant on non-cash items. The company's ability to fund its capital investment needs internally from cash flow highlights effective capital management and a self-sustaining operational model.
The company maintains a robust balance sheet with cash and equivalents of CNY 404.4 million, which is substantially higher than its total debt of CNY 50.8 million. This results in a strong net cash position, providing significant financial flexibility and a low-risk profile. The minimal debt level indicates a conservative financial strategy and a high degree of liquidity to navigate market cycles.
While specific growth rates are not provided, the company has demonstrated a commitment to shareholder returns, paying a dividend per share of CNY 0.17857. The dividend, supported by strong cash generation, indicates a shareholder-friendly capital allocation policy. The balance between reinvesting for future growth and returning capital to investors appears to be managed prudently.
With a market capitalization of approximately CNY 2.80 billion, the market valuation implies certain growth expectations relative to the company's current earnings and revenue base. The beta of 0.836 suggests the stock has historically been less volatile than the broader market, which may reflect its niche industrial focus and stable financial profile as perceived by investors.
The company's strategic advantages lie in its long-standing expertise in precision industrial equipment and its integrated product portfolio. Its strong net cash position provides a cushion for strategic investments or weathering economic downturns. The outlook will depend on its ability to leverage its technical specialization to capture demand in its target industrial end-markets, both within China and internationally.
Company DescriptionFinancial Data Provided
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |