investorscraft@gmail.com

Intrinsic ValueZhonghong Pulin Medical Products Co., Ltd. (300981.SZ)

Previous Close$12.77
Intrinsic Value
Upside potential
Previous Close
$12.77

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Zhonghong Pulin Medical Products operates as a specialized manufacturer within the medical supplies sector, focusing on the research, development, and production of disposable plastic gloves. Its core revenue model is driven by the manufacturing and direct sale of vinyl and nitrile gloves, which are essential consumables for the medical, food service, and electronic industries. The company's operations are vertically integrated, encompassing the entire process from R&D to final product distribution, positioning it as a key supplier in a highly competitive global market for personal protective equipment (PPE). As a subsidiary of Zhonghong Pulin Group, the company benefits from established industrial backing while navigating a sector characterized by stringent quality standards and price sensitivity. Its market position is defined by its specialization in a niche but essential product category, serving critical demand from healthcare institutions and industrial clients that prioritize reliability and cost-effectiveness. The competitive landscape requires continuous operational efficiency and innovation to maintain relevance against both domestic and international manufacturers.

Revenue Profitability And Efficiency

For the fiscal year, the company reported revenue of approximately CNY 2.46 billion. However, it recorded a net loss of CNY 87.1 million, indicating significant pressure on profitability. The negative earnings per diluted share of CNY -0.22 further underscores these challenges. Despite the loss, the company generated positive operating cash flow of CNY 183.9 million, suggesting that its core operations remain cash-generative, which is a critical factor for sustaining business activities amid a difficult period.

Earnings Power And Capital Efficiency

The current earnings power is constrained, as evidenced by the net loss. The positive operating cash flow provides a buffer, but capital expenditures of CNY 107.4 million indicate ongoing investments in maintaining or expanding production capacity. The relationship between operating cash flow and capital expenditures suggests the company is funding its investments internally to some extent, though the overall efficiency is impacted by the prevailing negative net income margin.

Balance Sheet And Financial Health

The company maintains a cash balance of CNY 597.6 million against total debt of CNY 730.3 million. This results in a net debt position, which, combined with the recent net loss, points to a period of financial strain. The balance sheet structure will require careful management to ensure liquidity remains sufficient to meet obligations and fund operations without relying excessively on additional external financing.

Growth Trends And Dividend Policy

The reported net loss contrasts with the declaration of a dividend per share of CNY 0.25. This payment during a loss-making period may indicate a commitment to shareholder returns supported by the positive operating cash flow, or it could reflect a policy that is not fully aligned with current earnings trends. The overarching growth trend appears challenged, with top-line performance needing to translate more effectively to the bottom line.

Valuation And Market Expectations

With a market capitalization of approximately CNY 6.0 billion, the market valuation implies expectations for a recovery in profitability beyond the current fiscal year's results. A beta of 0.708 suggests the stock has exhibited lower volatility than the broader market, which may reflect investor perception of its stable, albeit currently unprofitable, operational base within the essential healthcare supplies industry.

Strategic Advantages And Outlook

The company's strategic advantage lies in its focused product portfolio and vertical integration within the essential PPE market. The outlook is contingent on its ability to improve cost structures and navigate competitive pressures to return to profitability. Its position as a subsidiary of a larger group may provide strategic support, but operational turnaround is necessary to capitalize on its market presence and drive sustainable long-term value.

Sources

Company Financial ReportsShenzhen Stock Exchange

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount