investorscraft@gmail.com

Intrinsic ValueJiangxi GETO New Materials Corporation Limited (300986.SZ)

Previous Close$37.35
Intrinsic Value
Upside potential
Previous Close
$37.35

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Jiangxi GETO New Materials Corporation Limited operates as a specialized manufacturer and service provider within the global construction industry, focusing on advanced aluminium formwork and assembly systems. The company's core revenue model integrates the research, development, production, and sale of its proprietary formwork solutions, complemented by a suite of value-added services including design, site engineering, and investment support. Its product portfolio is comprehensive, encompassing wall and column formwork, deck systems, lift shack solutions, and PPVC precast modules, which are essential for modern, efficient construction methodologies. Operating in a highly competitive sector, GETO has established a significant international footprint, serving markets across Asia, the Middle East, Africa, and the Americas. This global presence positions it as a key supplier in regions experiencing rapid urbanization and infrastructure development. The company's focus on aluminium-based systems, known for their durability and reusability, aligns with broader industry trends towards sustainable and cost-effective construction practices, distinguishing it from traditional steel formwork providers. Its integrated offering, from product sales to post-sale services like refurbishment, creates a recurring revenue stream and strengthens client relationships, enhancing its market positioning as a solutions-oriented partner rather than just a materials supplier.

Revenue Profitability And Efficiency

For the fiscal year, the company reported revenue of CNY 2.53 billion, achieving a net income of CNY 73.7 million. This translates to a net profit margin of approximately 2.9%, indicating relatively thin profitability in a capital-intensive industry. Operating cash flow was positive at CNY 30.6 million, but this was substantially outweighed by significant capital expenditures of CNY -203 million, reflecting ongoing investment in its productive capacity and potentially the expansion of its rental asset base.

Earnings Power And Capital Efficiency

The company's diluted earnings per share stood at CNY 0.30, providing a clear measure of its earnings power on a per-share basis. The substantial capital expenditure relative to operating cash flow suggests a period of heavy investment, which may be aimed at future growth but currently pressures free cash flow generation. The efficiency of these investments in driving future revenue and profit growth will be a critical factor for its long-term capital efficiency.

Balance Sheet And Financial Health

GETO's balance sheet shows a cash position of CNY 486 million against total debt of CNY 1.97 billion, indicating a leveraged financial structure common in industrial companies requiring significant upfront capital. The high level of debt relative to cash reserves warrants attention, as it may increase financial risk, particularly in a cyclical industry like construction where demand can fluctuate with economic conditions.

Growth Trends And Dividend Policy

The company has demonstrated a commitment to returning capital to shareholders by declaring a dividend of CNY 0.10 per share. This dividend policy, against the backdrop of its earnings and investment cycle, suggests a balance between rewarding investors and funding its expansion initiatives. The international scope of its operations provides a diversified platform for growth, though the capital expenditure trend indicates the growth strategy is currently investment-heavy.

Valuation And Market Expectations

With a market capitalization of approximately CNY 3.00 billion, the market valuation reflects investor expectations based on the company's current profitability, growth strategy, and international market position. The beta of 0.733 suggests the stock has historically been less volatile than the broader market, which may appeal to certain investor profiles seeking exposure to the industrials sector with moderate risk.

Strategic Advantages And Outlook

GETO's strategic advantage lies in its specialized product focus and extensive international distribution network, which diversifies its revenue base. The outlook is tied to global construction activity, particularly in emerging markets where its aluminium formwork systems are in demand for modern building techniques. Success will depend on effectively managing its debt load while converting its significant capital investments into sustainable, profitable growth across its operational regions.

Sources

Company DescriptionFinancial Data Provided

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount