Data is not available at this time.
TianJin JinRong TianYu Precision Machinery Inc. operates as a specialized manufacturer in China's industrial sector, focusing on the research, development, and production of precision metal molds and components. The company's core revenue model is built on supplying highly engineered parts to two primary end-markets: electrical equipment and automotive systems. Within the electrical segment, it provides critical components for low-voltage and medium-voltage power distribution, industrial automation controls, and energy equipment. For automotive clients, the company manufactures a diverse range of parts including shock absorption components, safety-critical elements, air conditioning and seating systems, and lightweight structural parts. This dual-market approach diversifies its revenue streams while leveraging its core competency in precision metal fabrication. The company has established a position as a specialized supplier within complex industrial supply chains, serving manufacturers that require high-tolerance, reliable components. Its operations are situated in the competitive but essential niche of precision manufacturing, where technical capability and consistent quality are key differentiators. The recent expansion into home, industrial, and commercial energy storage products represents a strategic move to capitalize on growing demand in the renewable energy ecosystem, potentially opening new growth avenues beyond its traditional markets.
The company generated revenue of CNY 1.84 billion for FY 2024, with net income of CNY 75.8 million, indicating a net margin of approximately 4.1%. Operating cash flow was positive at CNY 181.1 million, providing fundamental support for business operations. The significant capital expenditures of CNY 314.2 million suggest ongoing investment in production capacity and technological capabilities, which may impact short-term cash flow but could enhance long-term competitive positioning in the precision manufacturing sector.
Diluted earnings per share stood at CNY 0.54 for the period, reflecting the company's earnings capacity relative to its equity base. The substantial capital expenditure program indicates a focus on expanding production capabilities, though this investment level relative to operating cash flow suggests the company is in a growth phase that requires careful capital allocation. The relationship between capital investments and future earnings generation will be critical for assessing long-term capital efficiency.
The company maintains a cash position of CNY 238.2 million against total debt of CNY 536.5 million, indicating a leveraged financial structure common in capital-intensive manufacturing. The debt level relative to equity and cash flow will be important to monitor, particularly given the cyclical nature of both automotive and industrial equipment markets. The balance sheet structure suggests capacity for operational funding but may require careful management during industry downturns.
The company maintained a dividend distribution of CNY 0.167 per share, demonstrating a commitment to shareholder returns despite substantial capital investment requirements. The significant capital expenditure program suggests management is prioritizing growth initiatives, potentially in the emerging energy storage segment. The balance between reinvestment for expansion and returning capital to shareholders reflects a growth-oriented strategy with moderate income distribution to investors.
With a market capitalization of approximately CNY 3.4 billion, the company trades at a price-to-earnings multiple derived from its current earnings profile. The beta of 0.724 suggests lower volatility than the broader market, which may reflect the company's established position in industrial supply chains. Market expectations appear to balance growth potential from new energy storage applications against the cyclical nature of its core automotive and electrical equipment markets.
The company's strategic position is anchored in its technical capabilities in precision metal fabrication and its diversified customer base across electrical and automotive sectors. The expansion into energy storage products represents a forward-looking initiative to capture growth in renewable energy infrastructure. Key challenges include managing capital intensity while navigating cyclical demand patterns in core markets. The outlook depends on successful execution of growth investments and maintaining competitive advantages in precision manufacturing quality and efficiency.
Company Financial ReportsShenzhen Stock Exchange Filings
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |