investorscraft@gmail.com

Intrinsic ValueZhejiang Hongchang Electrical Technology Co., Ltd. (301008.SZ)

Previous Close$35.26
Intrinsic Value
Upside potential
Previous Close
$35.26

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Zhejiang Hongchang Electrical Technology operates as a specialized manufacturer of precision fluid control components, serving the home appliance and water treatment sectors. The company's core revenue model centers on the research, production, and sale of fluid solenoid valves, water level sensors, and modular assemblies. These components are critical for appliances like washing machines, dishwashers, smart toilets, and water purifiers, positioning Hongchang as an essential supplier within the manufacturing value chain. Its product portfolio, which includes door locks for washing machines and pressure switches, demonstrates a focus on integrated solutions for OEMs. Operating from its Jinhua base since 1996, the company has established a niche in China's competitive hardware and parts sector. Its market position is defined by its specialization in fluid control technology, catering to the demands for reliability and efficiency in modern smart appliances. This focus on a specific technological domain within the broader technology hardware landscape allows it to maintain relevance amid evolving consumer appliance standards.

Revenue Profitability And Efficiency

For the fiscal year, the company reported revenue of approximately CNY 1.03 billion. Net income stood at CNY 52.5 million, resulting in a net profit margin of roughly 5.1%. Operating cash flow was positive at CNY 84.5 million, indicating the core business generates cash. However, significant capital expenditures of CNY 119.5 million were recorded, suggesting ongoing investments in production capacity or technological upgrades, which impacted free cash flow generation for the period.

Earnings Power And Capital Efficiency

The company's diluted earnings per share were CNY 0.47, reflecting its earnings power on a per-share basis. The substantial capital expenditure relative to operating cash flow indicates a period of heavy investment. The efficiency of these investments in driving future revenue growth and profitability will be a key metric to monitor, as the company appears to be in a capital-intensive phase of its development cycle.

Balance Sheet And Financial Health

Hongchang maintains a solid liquidity position with cash and equivalents of CNY 537.9 million. Total debt is reported at CNY 377.2 million. The cash balance provides a buffer against its debt obligations and supports operational flexibility. The balance sheet suggests a moderate level of leverage, with sufficient liquid assets to cover short-term needs and fund ongoing operations alongside its investment activities.

Growth Trends And Dividend Policy

The company has demonstrated a commitment to returning capital to shareholders, declaring a dividend per share of CNY 0.10. This payout represents a dividend yield that investors would assess relative to the share price. The growth trajectory is currently balanced between reinvestment for expansion, as evidenced by high capex, and providing a direct return to equity holders through the dividend distribution.

Valuation And Market Expectations

With a market capitalization of approximately CNY 4.63 billion, the market assigns a valuation that investors can compare against earnings and revenue metrics. The stock's beta of 0.737 suggests it has historically been less volatile than the broader market. This valuation reflects market expectations for the company's execution within its niche appliance components market and its ability to translate recent investments into sustainable growth.

Strategic Advantages And Outlook

The company's strategic advantage lies in its long-standing specialization in fluid solenoid valves and sensors, providing it with deep technical expertise in a specific component category. The outlook is tied to demand cycles in the home appliance and water purification industries. Success will depend on maintaining technological relevance, managing the ROI from its capital expenditures, and navigating competitive pressures within the Chinese manufacturing sector for electrical components.

Sources

Company DescriptionFinancial Data Provided

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount