Data is not available at this time.
Yantai Ishikawa Sealing Technology operates as a specialized manufacturer within China's industrial sector, focusing on the production and distribution of critical sealing components. The company's core product portfolio includes sealing plates, gaskets, and heat shields, which serve essential functions in preventing fluid and gas leakage while managing thermal conditions in various mechanical systems. These components are vital across multiple industrial applications, positioning the company within the broader metal fabrication supply chain. Yantai Ishikawa's revenue model is fundamentally built on business-to-business sales, supplying original equipment manufacturers and industrial clients who require high-precision, durable sealing solutions for their machinery and equipment. The company leverages its manufacturing expertise to deliver products that meet specific technical standards and performance requirements. Founded in 1990 and headquartered in Yantai, China, the company has established a long-standing presence in its niche market. It operates in a competitive landscape where technical capability, product reliability, and cost efficiency are key determinants of success. Its market position is that of a specialized domestic supplier, catering primarily to the Chinese industrial base. The company's focus on a specific component category allows it to develop deep expertise, though it also exposes it to cyclical demand patterns within the industrial and manufacturing sectors it serves.
For the fiscal year, the company reported revenue of approximately CNY 526.8 million. It demonstrated solid profitability with net income of CNY 81.9 million, translating to a healthy net profit margin of around 15.5%. Operational efficiency is further evidenced by strong cash generation, as operating cash flow reached CNY 77.6 million, comfortably covering capital expenditures of CNY 28.7 million and indicating effective management of working capital and core business operations.
The company exhibits considerable earnings power, with diluted earnings per share of CNY 0.56. The significant positive spread between operating cash flow and capital expenditures suggests that the business generates substantial free cash flow from its existing asset base. This indicates efficient use of capital to produce earnings, with the core operations funding reinvestment needs while contributing to shareholder returns.
Yantai Ishikawa maintains a robust balance sheet characterized by a strong liquidity position. Cash and cash equivalents stand at a substantial CNY 634.7 million, significantly exceeding total debt of CNY 118.9 million. This low leverage and high cash reserve provide considerable financial flexibility and a strong cushion against economic downturns, positioning the company with a very conservative and healthy financial profile.
The company has demonstrated a commitment to returning capital to shareholders, with a dividend per share of CNY 0.31. This payout represents a dividend yield based on the current market capitalization, reflecting a shareholder-friendly policy. The relationship between earnings, cash flow, and the dividend suggests a sustainable distribution, while the strong balance sheet provides capacity for both future growth investments and continued returns.
With a market capitalization of approximately CNY 3.44 billion, the market assigns a valuation that implies certain growth and profitability expectations. A beta of 0.80 indicates that the stock has historically been less volatile than the broader market, which may appeal to investors seeking lower-risk exposure to the industrial sector. The valuation multiples will be influenced by perceptions of the company's niche market position and future growth prospects.
The company's primary strategic advantages include its long-established specialization in sealing technology and its strong financial position. The outlook is underpinned by its ability to serve stable industrial demand, though it is subject to cycles in the manufacturing sector. Its ample cash reserves provide strategic optionality for potential organic investments or weathering industry downturns, while its proven profitability supports ongoing operations.
Company Public FilingsShenzhen Stock Exchange
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |