Data is not available at this time.
Qingdao Hi-Tech Moulds & Plastics Technology operates as a specialized manufacturer within China's automotive supply chain, focusing on the design and production of precision plastic injection tools and components. The company serves automotive manufacturers by providing essential interior parts including instrument panel (IP) tools, console assemblies, door panels, pillar components, and glove boxes. Its core revenue model is based on manufacturing and selling these customized plastic moulds and finished products to automotive OEMs and tier-one suppliers, positioning it as a critical component supplier in the vehicle interior systems market. Operating in the highly competitive metal fabrication and plastics manufacturing sector, the company has established a niche specialization in automotive interior components since its founding in 2003. Its market position is defined by technical expertise in injection moulding technology and deep integration with China's automotive manufacturing ecosystem, serving the domestic market from its Qingdao manufacturing base. The company competes on precision engineering, quality consistency, and cost-effectiveness within the industrial supply chain, facing competition from both specialized mould makers and larger automotive component conglomerates.
The company reported revenue of CNY 678.9 million for the period, with net income of CNY 15.8 million indicating modest profitability margins. Operating cash flow of CNY 86.2 million demonstrates reasonable cash generation from core operations, though significant capital expenditures of CNY 178.4 million reflect ongoing investment in production capacity and technology upgrades. The diluted EPS of CNY 0.19 suggests efficient allocation of resources relative to the shareholder base.
Qingdao Hi-Tech's earnings power appears constrained by the capital-intensive nature of its manufacturing operations, as evidenced by substantial capital expenditures exceeding operating cash flow. The company's ability to generate returns on invested capital is challenged by the competitive automotive supplier landscape, though its specialized focus on plastic injection tools provides some pricing power within its niche market segment. The balance between maintenance capex and growth investments will be critical for future earnings expansion.
The balance sheet shows CNY 122.3 million in cash against total debt of CNY 286.2 million, indicating a leveraged financial position typical for manufacturing companies. The debt level relative to the company's market capitalization and cash position suggests moderate financial risk, requiring careful management of working capital and debt servicing capabilities. The capital structure appears aligned with industry norms for equipment-intensive manufacturing operations.
The company maintains a shareholder-friendly approach with a dividend per share of CNY 0.30, representing a meaningful distribution relative to earnings. Growth trends are influenced by the cyclical nature of automotive production and capital investment cycles, with the significant capex suggesting capacity expansion or technological upgrades. The balance between reinvestment for growth and returning capital to shareholders reflects management's strategic priorities in a competitive market environment.
With a market capitalization of approximately CNY 3.59 billion, the company trades at elevated multiples relative to current earnings, suggesting market expectations for future growth and margin expansion. The beta of 1.54 indicates higher volatility than the broader market, reflecting sensitivity to automotive industry cycles and economic conditions. Valuation metrics appear to incorporate optimism about the company's positioning within China's automotive supply chain evolution.
The company's strategic advantages lie in its specialized expertise in automotive plastic injection moulding and established relationships within China's automotive manufacturing sector. The outlook is tied to automotive production trends, technological adoption in vehicle interiors, and competitive dynamics within the supplier ecosystem. Success will depend on maintaining technological relevance, cost competitiveness, and navigating the industry's transition toward electric vehicles and advanced interior systems.
Company financial statementsShenzhen Stock Exchange disclosures
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |