investorscraft@gmail.com

Intrinsic ValueHangzhou Zhengqiang Corporation Limited (301119.SZ)

Previous Close$47.75
Intrinsic Value
Upside potential
Previous Close
$47.75

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Hangzhou Zhengqiang Corporation Limited operates as a specialized automotive components manufacturer focused on the production and global distribution of critical drivetrain elements. The company's core product portfolio centers on universal joints, spiders, yokes, and tri-pod inner kits, which are essential for power transmission in various vehicle systems. Operating within the highly competitive Auto Parts sector of the Consumer Cyclical industry, Zhengqiang serves both domestic Chinese and international automotive markets, positioning itself as a specialized supplier rather than a full-system provider. Founded in 1997 and headquartered in Hangzhou, the company has developed deep expertise in precision manufacturing for mechanical linkage systems. Its market position reflects a niche focus on specific drivetrain components rather than comprehensive automotive systems, allowing for specialized manufacturing capabilities. This strategic concentration enables the company to maintain technical proficiency in its product lines while navigating the broader automotive industry's cyclical demands and supply chain dynamics.

Revenue Profitability And Efficiency

The company reported revenue of CNY 422.2 million for the period, demonstrating its operational scale within the specialized automotive components market. Net income reached CNY 90.9 million, indicating healthy profitability margins relative to its revenue base. Operating cash flow of CNY 45.3 million suggests reasonable conversion of earnings into cash, though capital expenditures of CNY 23.2 million reflect ongoing investment in maintaining production capabilities.

Earnings Power And Capital Efficiency

Zhengqiang generated diluted earnings per share of CNY 0.87, reflecting its earnings capacity on a per-share basis. The company's capital efficiency is evidenced by its ability to generate substantial net income from its operational base. The relationship between operating cash flow and capital expenditures indicates a balanced approach to reinvesting in the business while maintaining cash generation.

Balance Sheet And Financial Health

The company maintains a strong liquidity position with cash and equivalents of CNY 856.2 million, significantly exceeding its total debt of CNY 105.8 million. This conservative financial structure provides substantial financial flexibility and indicates low leverage risk. The substantial cash reserves relative to debt obligations suggest a robust balance sheet capable of weathering industry cycles.

Growth Trends And Dividend Policy

The company has demonstrated a shareholder-friendly approach through its dividend policy, distributing CNY 1.02 per share. This dividend exceeds the diluted EPS, indicating a substantial payout ratio that may reflect either special distributions or utilization of retained earnings. The relationship between current profitability and dividend payments suggests a commitment to returning capital to shareholders.

Valuation And Market Expectations

With a market capitalization of approximately CNY 4.03 billion, the company's valuation reflects market expectations for its specialized automotive components business. The beta of 0.892 suggests moderate sensitivity to broader market movements, slightly less volatile than the overall market. The valuation multiples would need to be assessed relative to industry peers for complete context.

Strategic Advantages And Outlook

The company's long-standing presence since 1997 provides established manufacturing expertise in its niche product categories. Its strong balance sheet with minimal debt provides strategic flexibility for potential expansion or weathering industry downturns. The outlook will depend on automotive production trends and the company's ability to maintain its specialized market position against competitive pressures.

Sources

Company financial reportsMarket data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount