Data is not available at this time.
Guangzhou Huayan Precision Machinery operates as a specialized manufacturer of PET preform systems, serving global packaging markets with integrated solutions. The company's core revenue model centers on designing, producing, and selling precision injection molding machines, robotic automation systems, and custom valve-gated hot-runner molds for plastic container manufacturing. Its comprehensive product portfolio addresses the entire production chain for preforms used across beverage, water, edible oil, food, detergent, and medical packaging sectors. Operating within the industrial machinery sector's metal fabrication segment, Huayan leverages technical expertise to deliver turnkey systems that enhance production efficiency for packaging converters worldwide. The company maintains a niche position as a technology-focused supplier, competing through engineering precision and system integration capabilities rather than pure scale. Its market positioning targets mid-to-high-end customers requiring reliable, automated solutions for mass production environments. Founded in 2002 and headquartered in Guangzhou's industrial hub, the company benefits from China's manufacturing ecosystem while serving international markets. This strategic focus on specialized machinery rather than commodity equipment provides insulation from broader industrial cyclicality.
For FY2024, the company generated CNY 645.8 million in revenue with net income of CNY 101.3 million, representing a healthy net margin of approximately 15.7%. Operating cash flow stood at CNY 116.6 million, significantly exceeding net income and indicating strong cash conversion efficiency. Capital expenditures of CNY 62.2 million suggest ongoing investment in production capacity and technological upgrades to maintain competitive positioning in the precision machinery market.
The company demonstrated solid earnings power with diluted EPS of CNY 0.84, supported by efficient operations and specialized product offerings. Operating cash flow coverage of capital expenditures appears robust at nearly 1.9 times, indicating sufficient internal funding for growth investments. The business model generates adequate returns without requiring substantial leverage, as evidenced by the strong cash flow generation relative to its asset base and market capitalization.
Huayan maintains a conservative financial structure with CNY 400.8 million in cash and equivalents against minimal total debt of CNY 22.8 million, resulting in a net cash position that provides significant financial flexibility. The substantial cash reserves relative to the company's scale suggest prudent liquidity management and capacity to weather industry downturns or pursue strategic opportunities without external financing requirements.
While specific growth rates are unavailable, the company maintains a shareholder-friendly dividend policy, distributing CNY 0.10 per share. This represents a payout ratio of approximately 12% based on FY2024 EPS, balancing capital return with retention for reinvestment. The sustainable dividend level alongside maintained capital expenditure programs indicates management's confidence in ongoing cash generation capabilities and future growth prospects.
With a market capitalization of CNY 4.56 billion, the company trades at approximately 7.1 times trailing revenue and 45 times earnings based on FY2024 results. The beta of 1.172 indicates moderate volatility relative to the broader market. This valuation multiple reflects market expectations for continued specialization in precision machinery and potential international expansion within the packaging equipment sector.
The company's strategic advantages stem from its integrated product offerings and technical expertise in PET preform systems. Its focus on automation and precision components positions it well for packaging industry trends toward efficiency and customization. The outlook appears stable given its niche market position and financial strength, though dependent on global packaging investment cycles and competitive dynamics in industrial machinery manufacturing.
Company description and financial data providedShenzhen Stock Exchange filings
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |