investorscraft@gmail.com

Intrinsic ValueSigmaStar Technology Ltd (301536.SZ)

Previous Close$69.55
Intrinsic Value
Upside potential
Previous Close
$69.55

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

SigmaStar Technology Ltd operates as a specialized semiconductor company focused on the design, research, development, and sale of video surveillance chips primarily within China. The company's core revenue model centers on developing integrated circuit solutions for smart vision applications, serving diverse markets including IP cameras, USB cameras, vehicle electronics, and smart home products. SigmaStar positions itself within the competitive semiconductor sector by targeting the rapidly growing intelligent vision ecosystem, which spans security, automotive, industrial, and consumer applications. The company's market strategy leverages China's substantial domestic demand for surveillance and smart device technologies while navigating the complex global semiconductor supply chain. SigmaStar's product portfolio addresses multiple verticals including smart buildings, home appliances, office automation, medical care, and commercial entertainment systems, demonstrating a diversified approach to application-specific integrated circuit design. This strategic focus allows the company to capitalize on the convergence of artificial intelligence, edge computing, and visual processing technologies across various IoT-enabled devices. As a relatively young company founded in 2017, SigmaStar has established itself as a niche player in the specialized video processing chip market, competing with both domestic Chinese semiconductor firms and international giants in the surveillance technology space.

Revenue Profitability And Efficiency

SigmaStar generated CNY 2.35 billion in revenue for FY 2024 with net income of CNY 256 million, reflecting a net margin of approximately 10.9%. The company demonstrated solid operational efficiency with operating cash flow of CNY 419 million, significantly exceeding capital expenditures of CNY 199 million. This positive cash flow generation indicates effective working capital management and operational execution within the capital-intensive semiconductor industry.

Earnings Power And Capital Efficiency

The company reported diluted earnings per share of CNY 0.62, supported by its profitable operations and manageable share count of 413 million shares. SigmaStar's capital allocation appears disciplined, with operating cash flow covering capital investments by more than 2:1. This suggests the company maintains sufficient internal funding for research and development while avoiding excessive leverage in its growth strategy.

Balance Sheet And Financial Health

SigmaStar maintains a conservative financial position with CNY 311 million in cash and equivalents against total debt of CNY 708 million. The company's balance sheet structure reflects typical semiconductor industry characteristics, with moderate leverage supporting ongoing R&D requirements. The liquidity position appears adequate for current operational needs, though the debt level warrants monitoring given the cyclical nature of chip demand.

Growth Trends And Dividend Policy

The company has implemented a shareholder return policy with a dividend per share of CNY 0.20, representing a payout ratio of approximately 32% based on FY 2024 earnings. This balanced approach suggests management's confidence in sustainable profitability while retaining sufficient earnings for reinvestment in growth initiatives within the competitive semiconductor design landscape.

Valuation And Market Expectations

With a market capitalization of CNY 17.3 billion, SigmaStar trades at a price-to-earnings multiple of approximately 67.5 times FY 2024 earnings. This elevated valuation reflects market expectations for significant future growth in the smart vision semiconductor segment. The beta of 0.77 indicates lower volatility than the broader market, potentially suggesting investor perception of defensive characteristics within its niche market positioning.

Strategic Advantages And Outlook

SigmaStar's primary strategic advantage lies in its specialized focus on video surveillance chips within China's substantial domestic market. The company benefits from growing demand for intelligent vision solutions across multiple applications, though it faces intense competition and technological disruption risks. Success will depend on maintaining innovation pace and navigating semiconductor industry cycles while expanding its product portfolio to address emerging smart device categories.

Sources

Company financial statementsShenzhen Stock Exchange disclosures

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount