Data is not available at this time.
Teemsun Technology operates as a specialized photoelectric technology company focused on the research, development, manufacturing, and sales of infrared thermal imaging systems and related products. The company serves diverse sectors including industrial inspection, security surveillance, and scientific research through its advanced imaging solutions. Its core revenue model combines direct sales of hardware equipment with value-added services in remote sensing data applications and satellite navigation receivers, creating a diversified technological portfolio. Operating within China's competitive technology hardware sector, Teemsun has established itself as a niche player in photoelectric detection technologies. The company leverages its Beijing headquarters location to access both domestic market opportunities and potential international expansion channels. Its market positioning centers on providing integrated solutions that bridge hardware capabilities with sophisticated data interpretation services, targeting clients who require precise thermal analysis and navigation systems. This dual approach allows Teemsun to maintain relevance across multiple industrial applications while developing proprietary technologies that differentiate its offerings from broader electronics manufacturers.
For FY 2024, Teemsun Technology reported revenue of approximately 960.6 million CNY with net income of 172.7 million CNY, translating to a healthy net margin of approximately 18%. The company demonstrated strong profitability despite generating negative operating cash flow of -29.3 million CNY, which was significantly impacted by substantial capital expenditures of -238.7 million CNY. This suggests aggressive investment in production capacity or research infrastructure during the period.
The company delivered diluted EPS of 1.15 CNY, reflecting solid earnings generation relative to its 150.2 million outstanding shares. The substantial capital expenditure outflow indicates significant investment in long-term assets, which may enhance future production capabilities but currently weighs on cash generation. The negative operating cash flow relative to positive net income warrants monitoring for working capital management efficiency.
Teemsun maintains a solid liquidity position with cash and equivalents of 448.5 million CNY against total debt of 550.5 million CNY. This debt level appears manageable given the company's cash reserves and profitability, though the debt-to-equity structure would require additional equity information for complete assessment. The balance sheet suggests adequate financial flexibility for ongoing operations.
The company has implemented a shareholder return policy, distributing a dividend of 0.097 CNY per share. This represents a modest payout ratio relative to its EPS, indicating a balanced approach between reinvestment and shareholder returns. The significant capital expenditure suggests management is prioritizing growth investments, potentially positioning the company for future expansion in its specialized photoelectric markets.
With a market capitalization of approximately 8.01 billion CNY, Teemsun trades at a P/E ratio of approximately 46 based on FY2024 earnings, reflecting market expectations for future growth in the specialized phototechnology sector. The low beta of 0.19 suggests the stock exhibits lower volatility than the broader market, potentially appealing to risk-averse investors in the technology hardware space.
Teemsun's strategic position benefits from its specialization in infrared thermal imaging and photoelectric products, serving niche industrial and security applications. The company's significant capital investments suggest a focus on expanding technological capabilities and production capacity. Future success will depend on effectively commercializing these investments while navigating competitive pressures in China's technology hardware sector and maintaining its profitability profile amid expansion initiatives.
Company filingsMarket data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |