investorscraft@gmail.com

Intrinsic ValueAnhui Jialiqi Advanced Composites Technology Co., Ltd. (301586.SZ)

Previous Close$49.96
Intrinsic Value
Upside potential
Previous Close
$49.96

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Anhui Jialiqi Advanced Composites Technology operates as a specialized manufacturer within China's strategic aerospace and defense sector, focusing on the research, development, and production of high-performance composite parts. The company's core revenue model is derived from supplying critical components, including airframes and structural elements, for a diverse portfolio of military and civilian applications. Its product suite serves fighter aircraft, transport planes, unmanned aerial vehicles (UAVs), trainers, target drones, and missile systems, positioning it as an integral part of the domestic supply chain for advanced military equipment. Operating from its base in Suzhou, the firm is deeply embedded in China's push for technological self-reliance and modernization of its defense capabilities. Its market position is characterized by its niche specialization in advanced composites, which are essential for reducing weight and enhancing performance in modern aerospace platforms. This specialization within a protected and strategically vital industry provides a degree of insulation from broader economic cycles, though it remains subject to government procurement policies and national defense budgets. The company's founding in 2004 aligns it with a period of significant expansion in China's aerospace ambitions, suggesting established relationships and manufacturing expertise.

Revenue Profitability And Efficiency

For the fiscal year, the company reported revenue of CNY 626.8 million, achieving a net income of CNY 100.4 million. This translates to a robust net profit margin of approximately 16%, indicating strong profitability on its sales. However, operational efficiency presents a concern, as evidenced by negative operating cash flow of CNY -56.9 million, which suggests potential working capital pressures or timing differences in collections from its primary government and defense customers.

Earnings Power And Capital Efficiency

The company demonstrated solid earnings power with a diluted EPS of CNY 1.45. Capital expenditure was moderate at CNY -33.1 million, which is typical for a manufacturing firm maintaining and potentially expanding its production capabilities. The negative operating cash flow relative to positive net income warrants monitoring to assess the sustainability of its current earnings quality and cash conversion cycle.

Balance Sheet And Financial Health

Anhui Jialiqi maintains a exceptionally strong balance sheet characterized by a substantial cash position of CNY 586.6 million against minimal total debt of only CNY 6.5 million. This results in a net cash position that signifies high liquidity and very low financial leverage. The company's financial health appears robust, providing significant flexibility to fund operations, research initiatives, or strategic investments without relying on external financing.

Growth Trends And Dividend Policy

While specific historical growth rates are unavailable, the company has established a shareholder returns policy, distributing a dividend of CNY 0.48 per share. This dividend, against an EPS of CNY 1.45, implies a payout ratio of approximately 33%, indicating a commitment to returning capital to shareholders while retaining a majority of earnings for reinvestment into the business to support future expansion.

Valuation And Market Expectations

With a market capitalization of approximately CNY 4.13 billion, the market values the company at a price-to-earnings (P/E) ratio of around 29 based on the latest EPS. The notably negative beta of -2.21 is highly unusual and may indicate a perceived low correlation or an inverse relationship with the broader market, possibly reflecting its status as a defense contractor whose fortunes are tied to national budgetary cycles rather than general economic conditions.

Strategic Advantages And Outlook

The company's primary strategic advantage lies in its specialization within China's critical aerospace and defense supply chain, benefiting from government-supported industry growth. Its strong balance sheet provides a solid foundation for navigating development cycles and investing in next-generation composite technologies. The outlook is intrinsically linked to continued domestic defense spending and the success of Chinese aerospace programs, presenting opportunities for sustained demand alongside risks associated with customer concentration and geopolitical factors.

Sources

Company DescriptionFinancial Data Provided

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount