investorscraft@gmail.com

Intrinsic ValueNewtechwood Corp (301588.SZ)

Previous Close$22.08
Intrinsic Value
Upside potential
Previous Close
$22.08

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Newtechwood Corporation operates within the construction materials sector, specializing in the development, manufacturing, and sale of sustainable building products. The company's core revenue model is based on producing and distributing wood plastic composite (WPC) materials, primarily used for outdoor living and construction applications. Its product portfolio includes decking, railing, fencing, and various site furnishing products like deck tiles and planter boxes, targeting both residential and commercial markets. As a China-based manufacturer founded in 2004, Newtechwood leverages its expertise in composite materials to offer alternatives to traditional timber and pure plastic products, positioning itself in the growing eco-friendly building materials niche. The company's market position is built on providing durable, low-maintenance solutions that appeal to environmentally conscious consumers and contractors seeking sustainable options. Operating from its base in Huizhou, the company serves a market increasingly focused on green construction practices and material longevity, competing with both conventional wood producers and other composite material manufacturers. This specialization allows Newtechwood to address specific customer needs for weather-resistant and decay-proof outdoor building components.

Revenue Profitability And Efficiency

For FY 2024, Newtechwood reported revenue of CNY 833.0 million with net income of CNY 58.5 million, resulting in a net profit margin of approximately 7.0%. The company generated negative operating cash flow of CNY -117.6 million, which alongside significant capital expenditures of CNY -278.4 million, indicates substantial investment activities during the period. This cash flow pattern suggests the company is in an investment phase, potentially expanding production capacity or developing new product lines.

Earnings Power And Capital Efficiency

The company demonstrated earnings power with diluted EPS of CNY 0.49 for the fiscal year. The substantial capital expenditure relative to operating cash flow highlights significant reinvestment in the business. The negative free cash flow generation reflects the capital-intensive nature of the manufacturing operations and suggests the company is prioritizing growth investments over immediate cash returns to shareholders.

Balance Sheet And Financial Health

Newtechwood maintained a cash position of CNY 298.4 million against total debt of CNY 500.2 million, indicating a leveraged balance sheet. The debt-to-equity structure shows reliance on borrowed capital to fund operations and expansion. The company's financial health appears manageable given its cash reserves, though the debt level warrants monitoring for sustainability, particularly in relation to future profitability and cash generation capabilities.

Growth Trends And Dividend Policy

Despite the investment-heavy cash flow profile, the company maintained a dividend payment of CNY 0.14 per share, indicating a commitment to shareholder returns. The significant capital expenditures suggest a growth-oriented strategy, potentially focused on capacity expansion or product development. The balance between reinvestment and dividend distribution reflects a hybrid approach to capital allocation, supporting both future growth and current income for investors.

Valuation And Market Expectations

With a market capitalization of approximately CNY 2.62 billion, the company trades at a price-to-earnings ratio of around 45 times based on FY 2024 earnings. The beta of 1.29 indicates higher volatility than the market average, reflecting investor perception of growth potential coupled with corresponding risk. This valuation multiple suggests market expectations for future earnings growth beyond current levels.

Strategic Advantages And Outlook

Newtechwood's strategic advantage lies in its specialization in wood plastic composite materials, positioning it well in the sustainable building materials trend. The company's focus on eco-friendly alternatives to traditional construction materials aligns with global environmental priorities. The outlook will depend on execution of current investments, market adoption of WPC products, and the company's ability to translate capital expenditures into sustainable revenue and profit growth while managing its debt structure.

Sources

Company DescriptionFinancial Metrics

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount