Data is not available at this time.
Zhejiang Huaye Plastics Machinery operates as a specialized manufacturer of critical components for plastic processing machinery, serving global industrial markets. The company's core revenue model centers on the production and sale of high-precision screws, barrels, and tie bars—essential consumables and replacement parts for injection molding, extrusion, and rubber machinery. Its product portfolio includes specialized solutions such as PTA bimetallic screws, PVD coating technologies, and plasma-treated components, catering to diverse processing requirements for materials like PVC, PET, and packaging products. Operating within the industrials sector's tools and accessories segment, Huaye occupies a niche position as a component specialist rather than a full-machine manufacturer. This strategic focus allows it to serve both original equipment manufacturers and the substantial aftermarket for maintenance parts. Founded in 1994 and based in Zhoushan, China, the company leverages its technical expertise to maintain competitive positioning through product specialization and technical customization for specific industrial applications.
For FY 2024, the company reported revenue of CNY 891.9 million with net income of CNY 92.9 million, translating to a net profit margin of approximately 10.4%. Operating cash flow generation was healthy at CNY 100.4 million, sufficiently covering capital expenditures of CNY 40.6 million. The diluted EPS of CNY 1.55 reflects efficient earnings conversion from its specialized manufacturing operations, demonstrating solid operational execution within its niche market segment.
Huaye demonstrates moderate earnings power with its current profitability levels, though the capital efficiency metrics are not fully discernible from available data. The company's operating cash flow comfortably exceeds its capital investment requirements, indicating sustainable self-funding capacity for ongoing operations. The specialized nature of its manufacturing likely requires ongoing technological investment to maintain product performance and competitiveness in precision components.
The company maintains a conservative financial position with cash and equivalents of CNY 271.2 million against total debt of CNY 190.2 million, resulting in a net cash position. This strong liquidity profile provides operational flexibility and resilience against industry cyclicality. The balance sheet structure appears well-positioned to support both ongoing operations and potential strategic investments without significant financial strain.
Current financial data does not provide historical context for growth trajectory analysis. The company maintained a zero dividend policy for FY 2024, suggesting a focus on retaining earnings for reinvestment rather than shareholder distributions. This approach is consistent with many growth-oriented industrial companies prioritizing internal funding for expansion and technological advancement.
With a market capitalization of approximately CNY 4.33 billion, the company trades at a P/E ratio of around 46.6x based on FY 2024 earnings. The exceptionally high beta of 5.42 indicates extreme volatility relative to the market, reflecting investor perception of significant operational or market sensitivity. This valuation multiple suggests market expectations for substantial future growth or reflects the specialized nature of its business model.
Huaye's strategic position derives from its technical specialization in precision components for plastic machinery, a market requiring specialized metallurgical expertise. The company's longevity since 1994 suggests established customer relationships and manufacturing capabilities. The outlook depends on global industrial demand cycles and its ability to maintain technological relevance in component design and materials science. Its net cash position provides stability, though the high beta indicates significant exposure to industrial cyclicality.
Company financial statementsMarket data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |