investorscraft@gmail.com

Intrinsic ValueOngoal Technology Co., Ltd. (301662.SZ)

Previous Close$174.74
Intrinsic Value
Upside potential
Previous Close
$174.74

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Ongoal Technology operates as a specialized industrial machinery manufacturer focused on material handling and automation equipment solutions. The company designs, produces, and sells an extensive portfolio of mixing, conveying, and processing systems including dual planetary mixers, pneumatic conveying systems, and automated unpacking stations. Its core revenue model centers on capital equipment sales to industrial clients across diverse sectors, with particular strength in serving the rapidly expanding new energy battery manufacturing segment. Within China's industrial automation landscape, Ongoal has established a niche position by providing integrated material processing solutions that enhance production efficiency and process consistency for manufacturers. The company's technology addresses critical production challenges in high-growth industries requiring precise material handling, positioning it as a key enabler of industrial automation trends. While serving broad industrial markets including fine chemicals, food and pharmaceuticals, rubber, and plastics, Ongoal has strategically aligned its product development with the specific demands of lithium battery production, creating specialized equipment for electrode slurry mixing and material preparation. This sector-specific expertise provides competitive differentiation in a fragmented machinery market, though the company faces competition from both domestic specialized manufacturers and international industrial automation leaders.

Revenue Profitability And Efficiency

Ongoal Technology generated revenue of CNY 2.09 billion for FY 2024, demonstrating substantial scale in its specialized machinery segment. The company maintained solid profitability with net income of CNY 207.8 million, representing a net margin of approximately 9.9%. Operating cash flow of CNY 130.1 million indicates reasonable cash conversion, though capital expenditures of CNY 27.1 million reflect ongoing investment in production capacity and technological capabilities to support future growth initiatives.

Earnings Power And Capital Efficiency

The company demonstrated strong earnings power with diluted EPS of CNY 3.46, reflecting efficient utilization of its equity base. Operating cash flow generation, while positive, was moderate relative to net income, suggesting some working capital absorption. The business model appears capital intensive given the machinery manufacturing nature, requiring balanced investment between capacity expansion and maintaining financial flexibility in a cyclical industrial equipment market.

Balance Sheet And Financial Health

Ongoal maintains a solid financial position with cash and equivalents of CNY 549.7 million against total debt of CNY 513.7 million, indicating a conservative leverage profile. The company's net cash position provides strategic flexibility to navigate industry cycles and pursue selective growth opportunities. This balanced capital structure supports ongoing operations while maintaining capacity for potential expansion initiatives or technological investments in the competitive automation equipment sector.

Growth Trends And Dividend Policy

The company has implemented a shareholder-friendly dividend policy, distributing CNY 1 per share for FY 2024. This payout reflects management's confidence in sustainable cash generation while balancing reinvestment needs for growth. Ongoal's positioning in high-growth end markets, particularly new energy battery manufacturing, provides structural tailwinds, though the capital goods nature of its business introduces cyclicality that may impact consistent growth patterns.

Valuation And Market Expectations

With a market capitalization of approximately CNY 11.24 billion, the market values Ongoal at a significant premium to book value, reflecting growth expectations in its served industrial automation markets. The negative beta of -6.11 suggests unusual price behavior relative to broader market indices, potentially indicating specialized investor base or unique risk characteristics specific to its niche industrial automation focus and Chinese market dynamics.

Strategic Advantages And Outlook

Ongoal's strategic advantage lies in its specialized expertise in material handling systems for high-growth sectors, particularly new energy battery production. The company's comprehensive product portfolio and sector-specific applications provide competitive differentiation. The outlook remains positive given structural demand drivers in industrial automation and battery manufacturing, though execution risks include managing cyclical demand patterns and intensifying competition in China's industrial machinery sector.

Sources

Company financial statementsShenzhen Stock Exchange disclosures

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount