Data is not available at this time.
Bic Camera Inc. is a leading Japanese specialty retailer operating in the consumer cyclical sector, with a diversified product portfolio spanning electronics, home appliances, beauty products, and lifestyle goods. The company generates revenue through both physical stores and e-commerce, leveraging its extensive retail network to serve a broad customer base. Its competitive edge lies in its ability to offer a one-stop shopping experience, combining competitive pricing with a wide selection of high-demand consumer products. Bic Camera operates in a highly competitive retail environment dominated by large electronics chains and online marketplaces. However, its strong brand recognition and strategic store locations in urban centers help maintain its market position. The company also benefits from cross-selling opportunities across its diverse product categories, including high-margin items like luxury watches and health appliances. While facing pressure from e-commerce giants, Bic Camera differentiates itself through in-store expertise, customer service, and exclusive promotions, reinforcing its relevance in Japan's retail landscape.
Bic Camera reported revenue of ¥922.6 billion for FY 2024, with net income of ¥13.9 billion, reflecting a net margin of approximately 1.5%. Operating cash flow stood at ¥42.0 billion, indicating solid cash generation despite modest profitability. Capital expenditures of ¥7.0 billion suggest disciplined reinvestment, aligning with the company's focus on maintaining operational efficiency while expanding its retail footprint and digital capabilities.
The company's diluted EPS of ¥81.19 underscores its earnings capacity, though margins remain thin due to competitive pricing pressures in the retail sector. Bic Camera’s ability to sustain profitability despite low margins highlights its operational leverage and cost management. Free cash flow, after accounting for capital expenditures, remains positive, supporting reinvestment and shareholder returns.
Bic Camera holds ¥71.4 billion in cash and equivalents against total debt of ¥104.3 billion, indicating moderate leverage. The balance sheet reflects a manageable debt load, with liquidity sufficient to cover short-term obligations. The company’s financial health appears stable, though its debt-to-equity ratio warrants monitoring given the capital-intensive nature of retail operations.
Revenue growth has been steady, supported by omnichannel strategies and product diversification. The company pays a dividend of ¥42 per share, signaling a commitment to shareholder returns. However, dividend sustainability depends on maintaining profitability amid retail sector volatility. Future growth may hinge on expanding high-margin categories and optimizing its e-commerce platform.
With a market capitalization of ¥259.7 billion, Bic Camera trades at a P/E multiple reflective of its low-growth, high-competition industry. The negative beta (-0.039) suggests low correlation with broader market movements, possibly due to its defensive positioning in essential consumer goods. Investors likely value its stable cash flows and dividend yield over aggressive growth prospects.
Bic Camera’s strengths include its established retail presence, diversified product mix, and strong brand loyalty. Challenges include competition from online retailers and margin pressures. The company’s ability to integrate digital and physical retail experiences will be critical. Long-term success depends on adapting to shifting consumer preferences while maintaining cost discipline.
Company filings, market data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |