Data is not available at this time.
DCM Holdings Co., Ltd. is a leading Japanese home center retailer specializing in DIY, leisure, pet, gardening, and household products. The company operates under the DCM brand, serving both individual consumers and small businesses through a network of 673 physical stores and an online platform. Its diversified product portfolio includes interior goods, electrical appliances, and daily necessities, positioning it as a one-stop shop for home improvement and lifestyle needs. DCM Holdings competes in Japan's highly fragmented home improvement sector, leveraging its extensive store footprint and omnichannel strategy to maintain market relevance. The company's focus on convenience, affordability, and product variety strengthens its appeal to cost-conscious consumers. While facing competition from general merchandise stores and e-commerce players, DCM differentiates through localized assortments and in-store expertise, catering to Japan's aging population and urban DIY trends.
DCM Holdings reported revenue of JPY 544.6 billion for the period, with net income of JPY 17.1 billion, reflecting a net margin of approximately 3.1%. The company generated JPY 36.5 billion in operating cash flow, though capital expenditures of JPY 16.4 billion indicate ongoing investments in store maintenance and digital capabilities. These metrics suggest moderate profitability in a competitive retail environment with thin margins.
The company's diluted EPS of JPY 128.01 demonstrates its ability to convert sales into shareholder returns despite sector headwinds. With a beta of 0.029, DCM exhibits low volatility relative to the market, though this may also reflect limited growth expectations. Operating cash flow covers interest obligations comfortably, but high total debt of JPY 293.6 billion warrants monitoring given cyclical consumer demand.
DCM maintains JPY 119.4 billion in cash against JPY 293.6 billion in total debt, indicating a leveraged but liquid position. The debt load appears manageable given stable cash generation, though refinancing risks persist in a rising rate environment. The balance sheet supports ongoing operations but may constrain aggressive expansion without equity financing.
Same-store sales growth trends are undisclosed, but the dividend of JPY 44 per share suggests a commitment to returning capital despite modest earnings. Japan's stagnant population growth and mature home improvement market limit top-line expansion opportunities, likely keeping future growth dependent on operational efficiency gains and e-commerce penetration.
At a market cap of JPY 176.3 billion, the company trades at approximately 10.3x net income, aligning with sector peers. The low beta implies investors view DCM as a stable, defensive holding rather than a growth play, with valuation primarily driven by dividend yield and asset backing rather than earnings momentum.
DCM's strategic advantages include its nationwide store network and brand recognition in Japan's regional markets. However, the outlook remains cautious due to demographic challenges and competition from online retailers. Success will depend on optimizing store productivity, enhancing digital capabilities, and selectively expanding higher-margin product categories like pet and gardening supplies.
Company filings, market data
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |