Data is not available at this time.
Sanyodo Holdings Inc operates in Japan's specialty retail sector, focusing on the sale and rental of books, magazines, video and music software, game software, and stationery. The company diversifies its revenue streams through financial products brokerage, real estate rental, and insurance agency services, positioning itself as a multifaceted consumer cyclical player. Founded in 1978 and headquartered in Nagoya, Sanyodo leverages its long-standing market presence to cater to niche consumer demands. Despite operating in a competitive retail environment, the company maintains relevance through its hybrid model of product sales and rentals, supplemented by ancillary financial and real estate services. This diversified approach mitigates sector-specific risks while capitalizing on Japan's steady demand for media and stationery products. However, the company faces challenges from digital disruption and shifting consumer preferences toward online platforms.
Sanyodo reported revenue of JPY 17.3 billion for FY 2024, but net income stood at a loss of JPY 46.5 million, reflecting margin pressures. Operating cash flow of JPY 342 million suggests some operational resilience, though capital expenditures of JPY 140 million indicate restrained investment activity. The negative EPS of JPY 6.38 underscores profitability challenges in the current fiscal period.
The company's earnings power appears constrained, with negative net income and diluted EPS. Operating cash flow remains positive but modest, highlighting inefficiencies in converting revenue to bottom-line results. Capital expenditures are relatively low, suggesting a cautious approach to growth investments amid profitability headwinds.
Sanyodo holds JPY 2.33 billion in cash and equivalents against total debt of JPY 2.66 billion, indicating a manageable leverage position. The balance sheet reflects liquidity but also underscores the need for improved profitability to strengthen financial health. The absence of dividends aligns with the company's focus on preserving capital during a challenging fiscal year.
Growth trends appear muted, with negative net income and no dividend distribution. The company's focus on rental and ancillary services may offer stability, but top-line expansion remains limited. The lack of dividends reflects a conservative capital allocation strategy, prioritizing financial flexibility over shareholder returns in the near term.
With a market cap of JPY 5.01 billion and a beta of 0.106, Sanyodo is perceived as a low-volatility stock, likely due to its niche market positioning. Investors appear to discount near-term growth prospects, given the company's profitability challenges and subdued earnings power.
Sanyodo's diversified business model provides some insulation against retail sector volatility, but digital disruption remains a key risk. The company's outlook hinges on improving operational efficiency and potentially expanding higher-margin services like financial brokerage. Success will depend on adapting to evolving consumer preferences while maintaining cost discipline.
Company filings, market data
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |