Data is not available at this time.
MonotaRO Co., Ltd. is a leading online retailer specializing in maintenance, repair, and operations (MRO) products, serving industrial and commercial clients across Japan and internationally. The company operates a comprehensive digital marketplace offering over 20 product categories, including safety equipment, tools, building materials, and logistics supplies. Its core revenue model relies on high-volume B2B transactions, leveraging e-commerce efficiency to streamline procurement for factories, construction firms, and automotive maintenance providers. MonotaRO differentiates itself through a vast product assortment, competitive pricing, and rapid delivery, positioning it as a one-stop solution for industrial supply needs. The company benefits from long-term relationships with manufacturers and distributors, ensuring consistent product availability. As a subsidiary of Grainger Global Holdings, it also taps into global supply chain synergies while maintaining localized operations tailored to the Japanese market. The MRO sector's steady demand, driven by industrial activity and workplace safety regulations, provides a resilient revenue base. MonotaRO's digital-first approach aligns with broader industry shifts toward procurement digitization, giving it an edge over traditional distributors.
MonotaRO reported revenue of JPY 288.1 billion for FY 2024, with net income of JPY 26.3 billion, reflecting a net margin of approximately 9.1%. The company generated JPY 28.7 billion in operating cash flow, demonstrating strong cash conversion. Capital expenditures were modest at JPY 1.3 billion, indicating efficient asset-light operations typical of an e-commerce model. Diluted EPS stood at JPY 53, underscoring consistent profitability.
The company’s earnings power is supported by its scalable online platform, which minimizes overhead while maximizing reach. With a beta of 0.84, MonotaRO exhibits lower volatility than the broader market, suggesting stable earnings resilience. Its capital efficiency is evident in the high operating cash flow relative to net income, reflecting effective working capital management and minimal reinvestment needs.
MonotaRO maintains a robust balance sheet with JPY 30.7 billion in cash and equivalents against total debt of JPY 1.3 billion, indicating negligible leverage. The strong liquidity position supports operational flexibility and potential strategic investments. The low debt-to-equity ratio underscores a conservative financial strategy, reducing risk exposure.
The company has demonstrated steady growth, driven by Japan’s industrial demand and e-commerce adoption. It pays a dividend of JPY 19 per share, reflecting a commitment to shareholder returns while retaining ample cash for organic expansion. Future growth may hinge on international market penetration and product category diversification.
With a market cap of JPY 1.47 trillion, MonotaRO trades at a premium reflective of its market leadership and growth potential. Investors likely value its defensive positioning in the MRO sector and digital transformation tailwinds. The modest beta suggests expectations of stable performance even in economic downturns.
MonotaRO’s key advantages include its extensive product catalog, operational efficiency, and Grainger’s global supply chain access. The outlook remains positive, supported by industrial digitization trends and recurring demand for MRO products. Risks include competitive pressures and macroeconomic fluctuations affecting industrial activity.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |