Data is not available at this time.
Life Foods Co., Ltd. operates a chain of Japanese-style restaurants primarily under brands such as Zameshiya, Machikadoya, Meshiya, and Sanuki noodles, focusing on the Kansai and Chubu regions of Japan. As a subsidiary of Seven & i Holdings Co., Ltd., the company benefits from synergies with a larger retail network while maintaining a niche in traditional Japanese cuisine. Its revenue model is driven by in-restaurant dining, leveraging regional culinary preferences and operational efficiency. The company competes in Japan's highly fragmented restaurant sector, where differentiation through authentic dining experiences and localized branding is critical. While not a market leader in scale, Life Foods holds a stable position in its regional markets, supported by consistent demand for affordable, quality Japanese fare. The company’s strategic focus on regional clusters allows for cost-effective supply chains and targeted marketing, though it faces competition from both independent eateries and larger chains.
Life Foods reported revenue of JPY 9.78 billion for FY 2025, with net income of JPY 402 million, reflecting a modest but stable profitability margin. Operating cash flow stood at JPY 315 million, while capital expenditures were limited to JPY 84 million, indicating disciplined spending. The company’s cash position of JPY 2.23 billion suggests liquidity resilience, though its revenue scale remains regional and niche.
The company’s diluted EPS of JPY 130.66 underscores its ability to generate earnings despite operating in a competitive low-margin industry. With minimal debt (JPY 556 million) and a cash-heavy balance sheet, Life Foods demonstrates conservative capital management. Its capital efficiency is adequate, though growth investments appear restrained, likely due to its regional focus.
Life Foods maintains a robust financial position, with cash and equivalents (JPY 2.23 billion) significantly outweighing total debt (JPY 556 million). This low-leverage structure provides flexibility but may also indicate underutilized growth potential. The absence of aggressive borrowing aligns with its steady, regional business model.
Growth appears incremental, with no explicit expansion strategy beyond its current regions. The company pays a nominal dividend (JPY 5 per share), signaling a preference for liquidity retention over shareholder returns. This conservative approach aligns with its subsidiary status under Seven & i Holdings.
With a market cap of JPY 5.1 billion and a low beta (0.103), Life Foods is priced as a stable, low-volatility small-cap. Its valuation reflects modest growth expectations, trading at a P/E multiple derived from its regional niche and steady earnings.
Life Foods’ key advantage lies in its regional specialization and affiliation with Seven & i Holdings, which provides operational support. However, its growth trajectory is likely constrained by its narrow geographic focus. The outlook remains stable but unspectacular, hinging on consistent execution in its core markets.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |