Data is not available at this time.
DD Holdings Co., Ltd. operates in Japan's competitive food, beverage, and amusement sectors, managing a diverse portfolio of cafes, restaurants, izakayas, and entertainment venues like billiards and darts. The company also extends into hotel and real estate operations, leveraging its 350 directly managed stores to maintain a strong local presence. Its multi-faceted approach allows revenue diversification across dining, leisure, and hospitality, positioning it as a mid-sized player in Japan's consumer cyclical market. The company’s rebranding from Diamond Dining in 2017 reflects its broader strategic ambitions beyond traditional dining. While facing stiff competition from larger chains, DD Holdings differentiates through localized store formats and experiential offerings, appealing to urban consumers seeking casual dining and entertainment. Its real estate segment provides additional stability, though the core business remains susceptible to discretionary spending trends.
For the fiscal year ending February 2025, DD Holdings reported revenue of ¥38.6 billion, with net income of ¥2.4 billion, reflecting a solid margin of approximately 6.2%. Operating cash flow stood at ¥3.6 billion, though capital expenditures of ¥903 million indicate ongoing investments. The company’s ability to generate positive earnings despite Japan’s challenging consumer environment underscores operational discipline.
Diluted EPS of ¥127.93 highlights DD Holdings’ earnings capacity, supported by efficient store-level execution. The company’s capital efficiency is tempered by its debt load, with total debt at ¥16.6 billion against ¥7.5 billion in cash. While leverage is manageable, interest coverage and reinvestment in high-return venues will be critical for sustained profitability.
DD Holdings maintains a moderate financial position, with cash and equivalents covering nearly half of its total debt. The debt-to-equity ratio suggests reliance on borrowing, but stable cash flow generation provides liquidity. Absence of dividends allows for internal capital allocation, though the balance sheet could benefit from further deleveraging.
Growth appears steady but unspectacular, with no dividend payouts signaling a focus on reinvestment. Expansion in high-traffic urban locations and niche entertainment offerings could drive same-store sales, though macroeconomic headwinds may constrain top-line momentum. The lack of a dividend policy aligns with its growth-oriented strategy.
At a market cap of ¥23.9 billion, DD Holdings trades at a P/E of ~10x, reflecting modest expectations. Its beta of 0.53 suggests lower volatility than the broader market, likely due to its defensive leisure segments. Investors may view it as a stable but low-growth play in Japan’s consumer sector.
DD Holdings’ strength lies in its diversified store formats and localized customer engagement, though competition and consumer sentiment pose risks. Strategic focus on high-margin entertainment and real estate could offset dining sector pressures. The outlook remains cautious, hinging on operational efficiency and debt management.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |